XML 72 R58.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Schedule of Parent Company Only Condensed Financial Information | Below is condensed financial information of Farmers National Banc Corp. (parent company only). This information should be read in conjunction with the consolidated financial statements and related notes.
December 31, |  | 2019 |  |  | 2018 |
BALANCE SHEETS |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |
Cash |  | $ | 25,471 |  |  | $ | 4,131 |
Investment in subsidiaries |  |  |  |  |  |  |  |
Bank |  |  | 259,628 |  |  |  | 244,577 |
Farmers Trust |  |  | 13,106 |  |  |  | 13,070 |
Captive |  |  | 2,186 |  |  |  | 1,654 |
Equity securities |  |  | 432 |  |  |  | 367 |
Other |  |  | 1,273 |  |  |  | 1,393 |
TOTAL ASSETS |  | $ | 302,096 |  |  | $ | 265,192 |
Liabilities: |  |  |  |  |  |  |  |
Other liabilities |  | $ | 131 |  |  | $ | 264 |
Note payable |  |  | 350 |  |  |  | 350 |
Subordinate debt |  |  | 2,306 |  |  |  | 2,258 |
TOTAL LIABILITIES |  |  | 2,787 |  |  |  | 2,872 |
TOTAL STOCKHOLDERS' EQUITY |  |  | 299,309 |  |  |  | 262,320 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |  | $ | 302,096 |  |  | $ | 265,192 |
STATEMENTS OF INCOME |  |  |  |  |  |  |  |  |  |  |  |
Years ended December 31, |  | 2019 |  |  | 2018 |  |  | 2017 |
Income: |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  |  |  |  |  |  |  |  |  |  |  |
Bank |  | $ | 33,896 |  |  | $ | 7,864 |  |  | $ | 8,373 |
Farmers Trust |  |  | 2,300 |  |  |  | 1,900 |  |  |  | 1,225 |
Captive Insurance |  |  | 535 |  |  |  | 850 |  |  |  | 0 |
Interest and dividends on securities |  |  | 15 |  |  |  | 8 |  |  |  | 5 |
Security gains/(losses) |  |  | 41 |  |  |  | (20 | ) |  |  | 0 |
TOTAL INCOME |  |  | 36,787 |  |  |  | 10,602 |  |  |  | 9,603 |
Interest on borrowings |  |  | (154 | ) |  |  | (133 | ) |  |  | (103 | )
Other expenses |  |  | (2,352 | ) |  |  | (2,087 | ) |  |  | (2,294 | )
Income before income tax benefit and undistributed subsidiary income |  |  | 34,281 |  |  |  | 8,382 |  |  |  | 7,206 |
Income tax benefit |  |  | 470 |  |  |  | 450 |  |  |  | 876 |
Equity in undistributed net income of subsidiaries (dividends in excess of net income) |  |  |  |  |  |  |  |  |  |  |  |
Bank |  |  | 508 |  |  |  | 23,687 |  |  |  | 13,529 |
Farmers Trust |  |  | (31 | ) |  |  | (20 | ) |  |  | 161 |
Captive |  |  | 532 |  |  |  | 70 |  |  |  | 939 |
NET INCOME |  | $ | 35,760 |  |  | $ | 32,569 |  |  | $ | 22,711 |
STATEMENTS OF CASH FLOWS |  |  |  |  |  |  |  |  |  |  |  |
Years ended December 31, |  | 2019 |  |  | 2018 |  |  | 2017 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 35,760 |  |  | $ | 32,569 |  |  | $ | 22,711 |
Adjustments to reconcile net income to net cash from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Dividends in excess of net income (Equity in undistributed net income of subsidiary) |  |  | (1,009 | ) |  |  | (23,737 | ) |  |  | (14,629 | )
Other |  |  | (30 | ) |  |  | 1 |  |  |  | 78 |
NET CASH FROM OPERATING ACTIVITIES |  |  | 34,721 |  |  |  | 8,833 |  |  |  | 8,160 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Net cash paid in business combinations |  |  | 0 |  |  |  | 0 |  |  |  | (1,154 | )
NET CASH FROM INVESTING ACTIVITIES |  |  | 0 |  |  |  | 0 |  |  |  | (1,154 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Repurchase of common shares |  |  | (2,842 | ) |  |  | 0 |  |  |  | 0 |
Cash dividends paid |  |  | (10,539 | ) |  |  | (8,316 | ) |  |  | (6,012 | )
NET CASH FROM FINANCING ACTIVITIES |  |  | (13,381 | ) |  |  | (8,316 | ) |  |  | (6,012 | )
NET CHANGE IN CASH AND CASH EQUIVALENTS |  |  | 21,340 |  |  |  | 517 |  |  |  | 994 |
Beginning cash and cash equivalents |  |  | 4,131 |  |  |  | 3,614 |  |  |  | 2,620 |
Ending cash and cash equivalents |  | $ | 25,471 |  |  | $ | 4,131 |  |  | $ | 3,614 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed financial statements, including, but not limited to, the balance sheet, income statement, and statement of cash flows. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedFinancialStatementsTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration