XML 27 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2020
Pro Forma Information The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transactions been effective on the assumed date.

 

For Three Months Ended March 31,

 

(In thousands of dollars except per share results)

2020

 

 

2019

 

Net interest income

$

22,482

 

 

$

22,120

 

Net income

$

8,659

 

 

$

8,624

 

Basic and diluted earnings per share

$

0.30

 

 

$

0.31

 

 

Maple Leaf  
Summary of Consideration Paid and Amounts of Assets Acquired and Liabilities Assumed

The following table summarizes the consideration paid for Maple Leaf and the amounts of the assets acquired and liabilities assumed on the closing date of the acquisition.

 

 

 

 

 

(In Thousands of Dollars)

 

 

 

Consideration

 

 

 

Cash

$

20,423

 

Stock

 

22,554

 

Fair value of total consideration transferred

$

42,977

 

Fair value of assets acquired

 

 

 

Cash and due from financial institutions

$

12,287

 

Securities available for sale

 

28,038

 

Loans

 

181,280

 

Premises and equipment

 

229

 

Core deposit intangible

 

725

 

Other assets

 

6,471

 

Total assets

 

229,030

 

Fair value of liabilities assumed

 

 

 

Deposits

 

183,251

 

Long-term borrowings

 

7,946

 

Accrued interest payable and other liabilities

 

4,015

 

Total liabilities

 

195,212

 

Net assets acquired

$

33,818

 

Goodwill created

 

9,159

 

Total net assets acquired

$

42,977