XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

Fair Value Measurements at June 30, 2020 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

3,913

 

 

$

0

 

 

$

3,913

 

 

$

0

 

State and political subdivisions

 

 

304,446

 

 

 

0

 

 

 

304,446

 

 

 

0

 

Corporate bonds

 

 

3,310

 

 

 

0

 

 

 

3,310

 

 

 

0

 

Mortgage-backed securities-residential

 

 

125,244

 

 

 

0

 

 

 

125,240

 

 

 

4

 

Collateralized mortgage obligations

 

 

32,505

 

 

 

0

 

 

 

32,505

 

 

 

0

 

Small Business Administration

 

 

6,196

 

 

 

0

 

 

 

6,196

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

406

 

 

 

406

 

 

 

0

 

 

 

0

 

Other investments measured at net asset value

 

 

7,969

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

483,989

 

 

$

406

 

 

$

475,610

 

 

$

4

 

Loan yield maintenance provisions

 

$

5,001

 

 

$

0

 

 

$

5,001

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

5,001

 

 

$

0

 

 

$

5,001

 

 

$

0

 

 

 

 

Fair Value Measurements at December 31, 2019 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices  in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

3,811

 

 

$

0

 

 

$

3,811

 

 

$

0

 

State and political subdivisions

 

 

261,425

 

 

 

0

 

 

 

261,425

 

 

 

0

 

Corporate bonds

 

 

1,260

 

 

 

0

 

 

 

1,260

 

 

 

0

 

Mortgage-backed securities-residential

 

 

147,910

 

 

 

0

 

 

 

147,905

 

 

 

5

 

Collateralized mortgage obligations

 

 

11,347

 

 

 

0

 

 

 

11,347

 

 

 

0

 

Small Business Administration

 

 

6,480

 

 

 

0

 

 

 

6,480

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

594

 

 

 

594

 

 

 

0

 

 

 

0

 

Other investments measured at net asset value

 

 

7,315

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

440,142

 

 

$

594

 

 

$

432,228

 

 

$

5

 

Loan yield maintenance provisions

 

$

1,898

 

 

$

0

 

 

$

1,898

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

1,898

 

 

$

0

 

 

$

1,898

 

 

$

0

 

 

Reconciliation of All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

Investment Securities Available-for-sale (Level 3)

 

 

 

Three Months ended

June 30,

 

 

Six Months ended

June 30,

 

(In Thousands of Dollars)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Beginning Balance

 

$

5

 

 

$

6

 

 

$

5

 

 

$

6

 

Transfers from level 2

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Repayments, calls and maturities

 

 

(1

)

 

 

0

 

 

 

(1

)

 

 

0

 

Ending Balance

 

$

4

 

 

$

6

 

 

$

4

 

 

$

6

 

Assets Measured at Fair Value on Non-Recurring Basis

 

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

Fair Value Measurements at June 30, 2020 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices  in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

$

206

 

 

$

0

 

 

$

0

 

 

$

206

 

Consumer indirect

 

 

8

 

 

 

0

 

 

 

0

 

 

 

8

 

 

 

 

Fair Value Measurements at December 31, 2019 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

$

183

 

 

$

0

 

 

$

0

 

 

$

183

 

Consumer

 

 

12

 

 

 

0

 

 

 

0

 

 

 

12

 

 

Fair Value Measurements for Financial Instruments

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods ended June 30, 2020 and December 31, 2019:

 

June 30, 2020

Fair value

 

 

Valuation

Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted Average)

Impaired loans

 

 

 

 

 

 

 

 

 

Residential

$

206

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(40.00%) - 47.15%

(17.77%)

Consumer

 

8

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(10.00%) - 10.00%

0.00%

 

December 31, 2019

Fair value

 

 

Valuation

Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted Average)

Impaired loans

 

 

 

 

 

 

 

 

 

Residential

$

183

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(24.26%) - 23.74%

14.53%

Consumer

 

12

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(12.95%) - 12.95%

(0.00%)

 

Carrying Amounts and Estimated Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments not previously disclosed at June 30, 2020 and December 31, 2019 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at June 30, 2020 Using:

 

(In Thousands of Dollars)

 

Carrying

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

103,954

 

 

$

22,134

 

 

$

81,820

 

 

$

0

 

 

$

103,954

 

Restricted stock

 

 

15,048

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

3,395

 

 

 

0

 

 

 

3,497

 

 

 

0

 

 

 

3,497

 

Loans, net

 

 

2,126,640

 

 

 

0

 

 

 

0

 

 

 

2,117,065

 

 

 

2,117,065

 

Accrued interest receivable

 

 

11,259

 

 

 

0

 

 

 

2,946

 

 

 

8,313

 

 

 

11,259

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,439,485

 

 

 

1,902,092

 

 

 

551,608

 

 

 

0

 

 

 

2,453,700

 

Short-term borrowings

 

 

3,382

 

 

 

0

 

 

 

3,382

 

 

 

0

 

 

 

3,382

 

Long-term borrowings

 

 

76,733

 

 

 

0

 

 

 

79,901

 

 

 

0

 

 

 

79,901

 

Accrued interest payable

 

 

822

 

 

 

48

 

 

 

774

 

 

 

0

 

 

 

822

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2019 Using:

 

(In Thousands of Dollars)

 

Carrying

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

70,760

 

 

$

23,229

 

 

$

47,531

 

 

$

0

 

 

$

70,760

 

Restricted stock

 

 

11,729

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

2,600

 

 

 

0

 

 

 

2,678

 

 

 

0

 

 

 

2,678

 

Loans, net

 

 

1,797,052

 

 

 

0

 

 

 

0

 

 

 

1,760,062

 

 

 

1,760,062

 

Accrued interest receivable

 

 

7,552

 

 

 

0

 

 

 

2,578

 

 

 

4,974

 

 

 

7,552

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,008,964

 

 

 

1,457,309

 

 

 

495,222

 

 

 

0

 

 

 

1,952,531

 

Short-term borrowings

 

 

77,050

 

 

 

0

 

 

 

77,050

 

 

 

0

 

 

 

77,050

 

Long-term borrowings

 

 

45,147

 

 

 

0

 

 

 

45,998

 

 

 

0

 

 

 

45,998

 

Accrued interest payable

 

 

1,070

 

 

 

61

 

 

 

1,009

 

 

 

0

 

 

 

1,070