XML 72 R57.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Schedule of Parent Company Only Condensed Financial Information | Below is condensed financial information of Farmers National Banc Corp. (parent company only). This information should be read in conjunction with the consolidated financial statements and related notes.
December 31, |  | 2021 |  |  | 2020 |
BALANCE SHEETS |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |
Cash |  | $ | 92,076 |  |  | $ | 8,738 |
Investment in subsidiaries |  |  |  |  |  |  |  |
Bank |  |  | 453,695 |  |  |  | 336,326 |
Farmers Trust |  |  | 13,667 |  |  |  | 13,414 |
Captive |  |  | 2,588 |  |  |  | 2,165 |
Equity securities |  |  | 0 |  |  |  | 358 |
Total assets |  | $ | 562,026 |  |  | $ | 361,001 |
Liabilities: |  |  |  |  |  |  |  |
Other liabilities |  | $ | 1,836 |  |  | $ | 1,149 |
Note payable |  |  | 0 |  |  |  | 350 |
Subordinate debt |  |  | 87,758 |  |  |  | 9,405 |
Total liabilities |  |  | 89,594 |  |  |  | 10,904 |
Total stockholders' equity |  |  | 472,432 |  |  |  | 350,097 |
Total liabilities and stockholders' equity |  | $ | 562,026 |  |  | $ | 361,001 |
STATEMENTS OF INCOME |  |  |  |  |  |  |  |  |  |  |  |
Years ended December 31, |  | 2021 |  |  | 2020 |  |  | 2019 |
Income: |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  |  |  |  |  |  |  |  |  |  |  |
Bank |  | $ | 45,620 |  |  | $ | 28,646 |  |  | $ | 33,896 |
Farmers Trust |  |  | 2,800 |  |  |  | 2,300 |  |  |  | 2,300 |
Captive Insurance |  |  | 1,135 |  |  |  | 1,000 |  |  |  | 535 |
Interest and dividends on securities |  |  | 11 |  |  |  | 12 |  |  |  | 15 |
Security gains/(losses) |  |  | 130 |  |  |  | (28 | ) |  |  | 41 |
Total Income |  |  | 49,696 |  |  |  | 31,930 |  |  |  | 36,787 |
Interest on borrowings |  |  | (918 | ) |  |  | (361 | ) |  |  | (154 | )
Other expenses |  |  | (2,792 | ) |  |  | (2,746 | ) |  |  | (2,352 | )
Income before income tax benefit and undistributed subsidiary income |  |  | 45,986 |  |  |  | 28,823 |  |  |  | 34,281 |
Income tax benefit |  |  | 611 |  |  |  | 592 |  |  |  | 470 |
Equity in undistributed net income of subsidiaries (dividends in excess of net income) |  |  |  |  |  |  |  |  |  |  |  |
Bank |  |  | 4,412 |  |  |  | 12,244 |  |  |  | 508 |
Farmers Trust |  |  | 412 |  |  |  | 237 |  |  |  | (31 | )
Captive |  |  | 423 |  |  |  | (20 | ) |  |  | 532 |
Net Income |  | $ | 51,844 |  |  | $ | 41,876 |  |  | $ | 35,760 |
STATEMENTS OF CASH FLOWS |  |  |  |  |  |  |  |  |  |  |  |
Years ended December 31, |  | 2021 |  |  | 2020 |  |  | 2019 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 51,844 |  |  | $ | 41,876 |  |  | $ | 35,760 |
Adjustments to reconcile net income to net cash from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Dividends in excess of net income (Equity in undistributed net income of subsidiary) |  |  | (5,247 | ) |  |  | (12,461 | ) |  |  | (1,009 | )
Other |  |  | 6,846 |  |  |  | 1,167 |  |  |  | (30 | )
Net cash from operating activities |  |  | 53,443 |  |  |  | 30,582 |  |  |  | 34,721 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Net cash paid in business combinations |  |  | (29,618 | ) |  |  | (20,423 | ) |  |  | 0 |
Net cash from investing activities |  |  | (29,618 | ) |  |  | (20,423 | ) |  |  | 0 |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from long term borrowings |  |  | 73,749 |  |  |  | 0 |  |  |  | 0 |
Repurchase of common shares |  |  | (164 | ) |  |  | (14,238 | ) |  |  | (2,842 | )
Cash dividends paid |  |  | (14,072 | ) |  |  | (12,654 | ) |  |  | (10,539 | )
Net cash from financing activities |  |  | 59,513 |  |  |  | (26,892 | ) |  |  | (13,381 | )
Net change in cash and cash equivalents |  |  | 83,338 |  |  |  | (16,733 | ) |  |  | 21,340 |
Beginning cash and cash equivalents |  |  | 8,738 |  |  |  | 25,471 |  |  |  | 4,131 |
Ending cash and cash equivalents |  | $ | 92,076 |  |  | $ | 8,738 |  |  | $ | 25,471 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed financial statements, including, but not limited to, the balance sheet, income statement, and statement of cash flows. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedFinancialStatementsTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration