XML 44 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Loans (Tables)
3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Schedule of Loan Balances

Loan balances were as follows:

 

(In Thousands of Dollars)

 

March 31, 2022

 

 

December 31, 2021

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

$

347,173

 

 

$

340,369

 

Non-owner occupied

 

 

540,194

 

 

 

533,240

 

Farmland

 

 

173,568

 

 

 

177,706

 

Other

 

 

113,605

 

 

 

138,282

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

298,903

 

 

 

313,836

 

Agricultural

 

 

51,277

 

 

 

54,659

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

455,501

 

 

 

453,635

 

Home equity lines of credit

 

 

128,221

 

 

 

127,433

 

Consumer

 

 

 

 

 

 

 

 

Indirect

 

 

167,147

 

 

 

159,006

 

Direct

 

 

18,859

 

 

 

21,121

 

Other

 

 

6,580

 

 

 

9,395

 

Total originated loans

 

$

2,301,028

 

 

$

2,328,682

 

Net Deferred loan (fees) costs

 

 

3,943

 

 

 

2,400

 

Allowance for credit losses

 

 

(27,015

)

 

 

(29,386

)

Net loans

 

$

2,277,956

 

 

$

2,301,696

 

Activity in the Allowance for Loan Losses by Portfolio Segment

Allowance for credit loss activity

The following tables present the activity in the allowance for credit losses by portfolio segment for the three month period ended March 31, 2022 and 2021:

Three Months Ended March 31, 2022

 

(In Thousands of Dollars)

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

15,879

 

 

$

4,949

 

 

$

4,870

 

 

$

3,688

 

 

$

29,386

 

Provision for credit losses

 

 

(672

)

 

 

271

 

 

 

(146

)

 

 

(383

)

 

 

(930

)

Loans charged off

 

 

0

 

 

 

(1,359

)

 

 

(34

)

 

 

(197

)

 

 

(1,590

)

Recoveries

 

 

0

 

 

 

6

 

 

 

12

 

 

 

131

 

 

 

149

 

Total ending allowance balance

 

$

15,207

 

 

$

3,867

 

 

$

4,702

 

 

$

3,239

 

 

$

27,015

 

 

Three Months Ended March 31, 2021

 

(In Thousands of Dollars)

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

10,824

 

 

$

5,073

 

 

$

3,643

 

 

$

2,604

 

 

$

22,144

 

Impact of CECL adoption

 

 

(2,076

)

 

 

429

 

 

 

237

 

 

 

3,860

 

 

 

2,450

 

Provision for credit losses

 

 

96

 

 

 

(25

)

 

 

89

 

 

 

265

 

 

 

425

 

Loans charged off

 

 

0

 

 

 

(34

)

 

 

(67

)

 

 

(183

)

 

 

(284

)

Recoveries

 

 

0

 

 

 

7

 

 

 

59

 

 

 

134

 

 

 

200

 

Total ending allowance balance

 

$

8,844

 

 

$

5,450

 

 

$

3,961

 

 

$

6,680

 

 

$

24,935

 

 

Schedule of Investment in Nonaccrual and Loans Past Due 90 Days or More Still on Accrual by Class of Loans

 

The following table presents the recorded investment in nonaccrual and loans past due 90 days or more still on accrual by class of loans as of March 31, 2022 and December 31, 2021:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

(In Thousands of Dollars)

 

Nonaccrual

 

 

Loans Past

Due 90 Days

or More

Still Accruing

 

 

Nonaccrual

 

 

Loans Past

Due 90 Days

or More

Still Accruing

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

416

 

 

$

0

 

 

$

433

 

 

$

0

 

Non-owner occupied

 

 

2,477

 

 

 

0

 

 

 

2,511

 

 

 

0

 

Farmland

 

 

271

 

 

 

0

 

 

 

274

 

 

 

0

 

Other

 

 

53

 

 

 

0

 

 

 

60

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

5,534

 

 

 

2

 

 

 

7,190

 

 

 

54

 

Agricultural

 

 

43

 

 

 

0

 

 

 

40

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,940

 

 

 

671

 

 

 

3,363

 

 

 

459

 

Home equity lines of credit

 

 

928

 

 

 

0

 

 

 

917

 

 

 

36

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

456

 

 

 

52

 

 

 

455

 

 

 

123

 

Direct

 

 

180

 

 

 

23

 

 

 

227

 

 

 

53

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Total loans

 

$

13,298

 

 

$

748

 

 

$

15,470

 

 

$

725

 

 

 

Schedule of Investment in Past Due Loans

The following tables present the aging of the recorded investment in past due loans as of March 31, 2022 and December 31, 2021 by class of loans.  Note that loans on a modification to defer payments under the CARES Act are included in loans not past due for the period ending December 31, 2021.  There were no loans on deferred payments at March 31, 2022.

 

(In Thousands of Dollars)

 

30-59

Days Past

Due

 

 

60-89

Days Past

Due

 

 

90 Days or

More Past

Due and

Nonaccrual

 

 

Total Past

Due

 

 

Loans Not

Past Due

 

 

Total

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

68

 

 

$

0

 

 

$

416

 

 

$

484

 

 

$

346,298

 

 

$

346,782

 

Non-owner occupied

 

 

1

 

 

 

0

 

 

 

2,477

 

 

 

2,478

 

 

 

537,157

 

 

 

539,635

 

Farmland

 

 

0

 

 

 

0

 

 

 

271

 

 

 

271

 

 

 

173,000

 

 

 

173,271

 

Other

 

 

0

 

 

 

0

 

 

 

53

 

 

 

53

 

 

 

113,294

 

 

 

113,347

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

185

 

 

 

5

 

 

 

5,536

 

 

 

5,726

 

 

 

292,823

 

 

 

298,549

 

Agricultural

 

 

137

 

 

 

53

 

 

 

43

 

 

 

233

 

 

 

51,296

 

 

 

51,529

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

5,583

 

 

 

71

 

 

 

3,611

 

 

 

9,265

 

 

 

445,497

 

 

 

454,762

 

Home equity lines of credit

 

 

138

 

 

 

23

 

 

 

928

 

 

 

1,089

 

 

 

127,154

 

 

 

128,243

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

479

 

 

 

268

 

 

 

508

 

 

 

1,255

 

 

 

172,096

 

 

 

173,351

 

Direct

 

 

242

 

 

 

50

 

 

 

203

 

 

 

495

 

 

 

18,427

 

 

 

18,922

 

Other

 

 

1

 

 

 

0

 

 

 

0

 

 

 

1

 

 

 

6,579

 

 

 

6,580

 

Total loans

 

$

6,834

 

 

$

470

 

 

$

14,046

 

 

$

21,350

 

 

$

2,283,621

 

 

$

2,304,971

 

 

(In Thousands of Dollars)

 

30-59

Days Past

Due

 

 

60-89

Days Past

Due

 

 

90 Days or

More Past

Due and

Nonaccrual

 

 

Total Past

Due

 

 

Loans Not

Past Due

 

 

Total

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

70

 

 

$

591

 

 

$

433

 

 

$

1,094

 

 

$

338,880

 

 

$

339,974

 

Non-owner occupied

 

 

394

 

 

 

311

 

 

 

2,511

 

 

 

3,216

 

 

 

529,490

 

 

 

532,706

 

Farmland

 

 

0

 

 

 

0

 

 

 

274

 

 

 

274

 

 

 

177,143

 

 

 

177,417

 

Other

 

 

56

 

 

 

0

 

 

 

60

 

 

 

116

 

 

 

137,878

 

 

 

137,994

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

256

 

 

 

100

 

 

 

7,244

 

 

 

7,600

 

 

 

304,932

 

 

 

312,532

 

Agricultural

 

 

100

 

 

 

28

 

 

 

40

 

 

 

168

 

 

 

54,706

 

 

 

54,874

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

4,452

 

 

 

1,077

 

 

 

3,822

 

 

 

9,351

 

 

 

443,441

 

 

 

452,792

 

Home equity lines of credit

 

 

80

 

 

 

12

 

 

 

953

 

 

 

1,045

 

 

 

126,405

 

 

 

127,450

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

795

 

 

 

275

 

 

 

578

 

 

 

1,648

 

 

 

163,112

 

 

 

164,760

 

Direct

 

 

203

 

 

 

91

 

 

 

280

 

 

 

574

 

 

 

20,614

 

 

 

21,188

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

9,395

 

 

 

9,395

 

Total loans

 

$

6,406

 

 

$

2,485

 

 

$

16,195

 

 

$

25,086

 

 

$

2,305,996

 

 

$

2,331,082