XML 46 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Credit Quality Indicators (Tables)
3 Months Ended
Mar. 31, 2022
Risks And Uncertainties [Abstract]  
Risk Category of Loans by Class of Loans

As of March 31, 2022 and December 31, 2021, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

(In Thousands of Dollars)

 

Pass

 

 

Special

Mention

 

 

Sub

standard

 

 

Total

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

338,256

 

 

$

4,430

 

 

$

4,096

 

 

$

346,782

 

Non-owner occupied

 

 

506,509

 

 

 

14,708

 

 

 

18,418

 

 

 

539,635

 

Farmland

 

 

170,456

 

 

 

2,145

 

 

 

670

 

 

 

173,271

 

Other

 

 

112,473

 

 

 

499

 

 

 

375

 

 

 

113,347

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

289,651

 

 

 

1,308

 

 

 

7,590

 

 

 

298,549

 

Agricultural

 

 

50,936

 

 

 

507

 

 

 

86

 

 

 

51,529

 

Total loans

 

$

1,468,281

 

 

$

23,597

 

 

$

31,235

 

 

$

1,523,113

 

 

 

(In Thousands of Dollars)

 

Pass

 

 

Special

Mention

 

 

Sub

standard

 

 

Total

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

330,754

 

 

$

5,006

 

 

$

4,214

 

 

$

339,974

 

Non-owner occupied

 

 

495,170

 

 

 

19,366

 

 

 

18,170

 

 

 

532,706

 

Farmland

 

 

174,580

 

 

 

2,160

 

 

 

677

 

 

 

177,417

 

Other

 

 

137,063

 

 

 

784

 

 

 

147

 

 

 

137,994

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

301,879

 

 

 

1,190

 

 

 

9,463

 

 

 

312,532

 

Agricultural

 

 

54,394

 

 

 

397

 

 

 

83

 

 

 

54,874

 

Total loans

 

$

1,493,840

 

 

$

28,903

 

 

$

32,754

 

 

$

1,555,497

 

 

Investment in Residential, Consumer and Indirect Auto Loans Based on Payment Activity

The following tables present the recorded investment in residential, consumer indirect and direct auto loans based on payment activity as of March 31, 2022 and December 31, 2021.  Nonperforming loans are loans past due 90 days or more and still accruing interest and nonaccrual loans.

 

 

 

Residential Real Estate

 

 

Consumer

 

(In Thousands of Dollars)

 

1-4 Family

Residential

 

 

Home

Equity Lines

of Credit

 

 

Indirect

 

 

Direct

 

 

Other

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

451,151

 

 

$

127,315

 

 

$

172,843

 

 

$

18,719

 

 

$

6,580

 

Nonperforming

 

 

3,611

 

 

 

928

 

 

 

508

 

 

 

203

 

 

 

0

 

Total loans

 

$

454,762

 

 

$

128,243

 

 

$

173,351

 

 

$

18,922

 

 

$

6,580

 

 

 

 

Residential Real Estate

 

 

Consumer

 

(In Thousands of Dollars)

 

1-4 Family

Residential

 

 

Home

Equity Lines

of Credit

 

 

Indirect

 

 

Direct

 

 

Other

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

448,970

 

 

$

126,497

 

 

$

164,182

 

 

$

20,908

 

 

$

9,395

 

Nonperforming

 

 

3,822

 

 

 

953

 

 

 

578

 

 

 

280

 

 

 

6

 

Total loans

 

$

452,792

 

 

$

127,450

 

 

$

164,760

 

 

$

21,188

 

 

$

9,401

 

Risk Categories and Year of Origination

The following table presents total loans by risk categories and year of origination.

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2022

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

34,484

 

 

$

170,585

 

 

$

141,201

 

 

$

163,632

 

 

$

114,598

 

 

$

314,075

 

 

$

18,663

 

 

$

957,238

 

Special mention

 

 

0

 

 

 

788

 

 

 

0

 

 

 

6,924

 

 

 

2,020

 

 

 

9,387

 

 

 

518

 

 

 

19,637

 

Substandard

 

 

40

 

 

 

0

 

 

 

661

 

 

 

2,648

 

 

 

492

 

 

 

18,441

 

 

 

607

 

 

 

22,889

 

Total commercial real estate loans

 

$

34,524

 

 

$

171,373

 

 

$

141,862

 

 

$

173,204

 

 

$

117,110

 

 

$

341,903

 

 

$

19,788

 

 

$

999,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

28,559

 

 

$

80,860

 

 

$

46,807

 

 

$

25,005

 

 

$

20,084

 

 

$

24,321

 

 

$

64,015

 

 

$

289,651

 

Special mention

 

 

0

 

 

 

533

 

 

 

103

 

 

 

122

 

 

 

31

 

 

 

2

 

 

 

517

 

 

 

1,308

 

Substandard

 

 

399

 

 

 

1,984

 

 

 

1,676

 

 

 

265

 

 

 

257

 

 

 

1,890

 

 

 

1,119

 

 

 

7,590

 

Total commercial loans

 

$

28,958

 

 

$

83,377

 

 

$

48,586

 

 

$

25,392

 

 

$

20,372

 

 

$

26,213

 

 

$

65,651

 

 

$

298,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,435

 

 

$

42,324

 

 

$

49,368

 

 

$

27,039

 

 

$

27,002

 

 

$

51,111

 

 

$

15,113

 

 

$

221,392

 

Special mention

 

 

0

 

 

 

0

 

 

 

227

 

 

 

31

 

 

 

0

 

 

 

2,045

 

 

 

349

 

 

 

2,652

 

Substandard

 

 

0

 

 

 

365

 

 

 

17

 

 

 

58

 

 

 

11

 

 

 

275

 

 

 

30

 

 

 

756

 

Total agricultural loans

 

$

9,435

 

 

$

42,689

 

 

$

49,612

 

 

$

27,128

 

 

$

27,013

 

 

$

53,431

 

 

$

15,492

 

 

$

224,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

19,699

 

 

$

102,254

 

 

$

86,118

 

 

$

36,861

 

 

$

29,617

 

 

$

167,930

 

 

$

3,706

 

 

$

446,185

 

Special mention

 

 

0

 

 

 

0

 

 

 

73

 

 

 

127

 

 

 

80

 

 

 

139

 

 

 

0

 

 

 

419

 

Substandard

 

 

0

 

 

 

46

 

 

 

100

 

 

 

89

 

 

 

30

 

 

 

7,893

 

 

 

0

 

 

 

8,158

 

Total residential real estate loans

 

$

19,699

 

 

$

102,300

 

 

$

86,291

 

 

$

37,077

 

 

$

29,727

 

 

$

175,962

 

 

$

3,706

 

 

$

454,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

0

 

 

$

0

 

 

$

149

 

 

$

0

 

 

$

19

 

 

$

1,744

 

 

$

124,320

 

 

$

126,232

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

48

 

 

 

48

 

Substandard

 

 

0

 

 

 

13

 

 

 

12

 

 

 

51

 

 

 

143

 

 

 

1,626

 

 

 

118

 

 

 

1,963

 

Total home equity lines of credit

 

$

0

 

 

$

13

 

 

$

161

 

 

$

51

 

 

$

162

 

 

$

3,370

 

 

$

124,486

 

 

$

128,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

24,827

 

 

$

58,540

 

 

$

42,425

 

 

$

30,910

 

 

$

18,087

 

 

$

17,561

 

 

$

5,408

 

 

$

197,758

 

Substandard

 

 

0

 

 

 

120

 

 

 

261

 

 

 

253

 

 

 

102

 

 

 

359

 

 

 

0

 

 

 

1,095

 

Total consumer loans

 

$

24,827

 

 

$

58,660

 

 

$

42,686

 

 

$

31,163

 

 

$

18,189

 

 

$

17,920

 

 

$

5,408

 

 

$

198,853

 

Schedule of Outstanding Balance and Related Allowance on Loans The outstanding balance at March 31, 2022 and related allowance on these loans is as follows:

 

 

Loan Balance

 

 

ACL Balance

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner Occupied

 

$

2,531

 

 

$

82

 

Non-owner Occupied

 

 

20,017

 

 

 

890

 

Other

 

 

780

 

 

 

36

 

 

 

 

23,328

 

 

 

1,008

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,775

 

 

 

106

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

500

 

 

 

4

 

 

 

 

 

 

 

 

 

 

Total

 

$

25,603

 

 

$

1,118