XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2022 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

104,947

 

 

$

0

 

 

$

104,947

 

 

$

0

 

State and political subdivisions

 

 

645,608

 

 

 

0

 

 

 

645,608

 

 

 

0

 

Corporate bonds

 

 

4,295

 

 

 

0

 

 

 

4,295

 

 

 

0

 

Mortgage-backed securities-residential

 

 

663,695

 

 

 

0

 

 

 

663,693

 

 

 

2

 

Collateralized mortgage obligations

 

 

40,325

 

 

 

0

 

 

 

40,325

 

 

 

0

 

Small Business Administration

 

 

4,756

 

 

 

0

 

 

 

4,756

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

217

 

 

 

217

 

 

 

0

 

 

 

0

 

Other investments measured at net asset value

 

 

14,723

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

1,478,566

 

 

$

217

 

 

$

1,463,624

 

 

$

2

 

Interest rate swaps

 

$

2,232

 

 

$

0

 

 

$

2,232

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

2,232

 

 

$

0

 

 

$

2,232

 

 

$

0

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2021 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices  in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

90,831

 

 

$

0

 

 

$

90,831

 

 

$

0

 

State and political subdivisions

 

 

658,815

 

 

 

0

 

 

 

658,815

 

 

 

0

 

Corporate bonds

 

 

4,030

 

 

 

0

 

 

 

4,030

 

 

 

0

 

Mortgage-backed securities-residential

 

 

655,186

 

 

 

0

 

 

 

655,183

 

 

 

3

 

Collateralized mortgage obligations

 

 

13,385

 

 

 

0

 

 

 

13,385

 

 

 

0

 

Small Business Administration

 

 

5,430

 

 

 

0

 

 

 

5,430

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

228

 

 

 

228

 

 

 

0

 

 

 

0

 

Other investments measured at net asset value

 

 

14,721

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

1,442,626

 

 

$

228

 

 

$

1,427,674

 

 

$

3

 

Interest rate swaps

 

$

4,261

 

 

$

0

 

 

$

4,261

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

4,261

 

 

$

0

 

 

$

4,261

 

 

$

0

 

 

Reconciliation of All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

Investment Securities Available-for-sale (Level 3)

 

 

 

Three Months ended

March 31,

 

(In Thousands of Dollars)

 

2022

 

 

2021

 

Beginning Balance

 

$

3

 

 

$

4

 

Transfers from level 2

 

 

0

 

 

 

0

 

Repayments, calls and maturities

 

 

(1

)

 

 

0

 

Ending Balance

 

$

2

 

 

$

4

 

Assets Measured at Fair Value on Non-Recurring Basis

 

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2022 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices  in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

$

82

 

 

$

0

 

 

$

0

 

 

$

82

 

Consumer indirect

 

 

14

 

 

 

0

 

 

 

0

 

 

 

14

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2021 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually Evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,654

 

 

$

0

 

 

$

0

 

 

$

1,654

 

1–4 family residential

 

 

82

 

 

 

0

 

 

 

0

 

 

 

82

 

 

Fair Value Measurements for Financial Instruments

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods ended March 31, 2022 and December 31, 2021:

 

March 31, 2022

Fair value

 

 

Valuation

Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted Average)

Individually evaluated loans

 

 

 

 

 

 

 

 

 

Residential

 

82

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(3.84%) - 3.22%

(0.12%)

Consumer indirect

 

14

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(6.08%) - 6.08%

0.00%

 

 

December 31, 2021

Fair value

 

 

Valuation

Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted Average)

Individually evaluated loans

 

 

 

 

 

 

 

 

 

Commercial

$

1,654

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(40.24%) - 56.83%

(12.43%)

Residential

 

82

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(3.84%) - 3.22%

(0.12%)

 

Carrying Amounts and Estimated Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments not previously disclosed at March 31, 2022 and December 31, 2021 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2022 Using:

 

(In Thousands of Dollars)

 

Carrying

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

137,627

 

 

$

29,224

 

 

$

108,403

 

 

$

0

 

 

$

137,627

 

Regulatory stock

 

 

19,080

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

1,904

 

 

 

0

 

 

 

1,942

 

 

 

0

 

 

 

1,942

 

Loans, net

 

 

2,277,956

 

 

 

0

 

 

 

0

 

 

 

2,254,714

 

 

 

2,254,714

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,693,811

 

 

 

3,283,963

 

 

 

397,903

 

 

 

0

 

 

 

3,681,866

 

Long-term borrowings

 

 

87,872

 

 

 

0

 

 

 

84,946

 

 

 

0

 

 

 

84,946

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2021 Using:

 

(In Thousands of Dollars)

 

Carrying

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

112,790

 

 

$

29,150

 

 

$

83,640

 

 

$

0

 

 

$

112,790

 

Regulatory stock

 

 

15,510

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

4,545

 

 

 

0

 

 

 

4,681

 

 

 

0

 

 

 

4,681

 

Loans, net

 

 

2,301,696

 

 

 

0

 

 

 

0

 

 

 

2,285,554

 

 

 

2,285,554

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,547,235

 

 

 

3,158,967

 

 

 

384,263

 

 

 

0

 

 

 

3,543,230

 

Long-term borrowings

 

 

87,758

 

 

 

0

 

 

 

92,433

 

 

 

0

 

 

 

92,433