XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans (Tables)
9 Months Ended
Sep. 30, 2022
Receivables [Abstract]  
Schedule of Loan Balances

Loan balances were as follows:

 

(In Thousands of Dollars)

 

September 30, 2022

 

 

December 31, 2021

 

Commercial real estate

 

 

 

 

 

 

Owner occupied

 

$

331,804

 

 

$

340,369

 

Non-owner occupied

 

 

568,277

 

 

 

533,240

 

Farmland

 

 

184,958

 

 

 

177,706

 

Other

 

 

128,403

 

 

 

138,282

 

Commercial

 

 

 

 

 

 

Commercial and industrial

 

 

296,932

 

 

 

313,836

 

Agricultural

 

 

54,123

 

 

 

54,659

 

Residential real estate

 

 

 

 

 

 

1-4 family residential

 

 

474,014

 

 

 

453,635

 

Home equity lines of credit

 

 

132,267

 

 

 

127,433

 

Consumer

 

 

 

 

 

 

Indirect

 

 

197,206

 

 

 

159,006

 

Direct

 

 

17,020

 

 

 

21,121

 

Other

 

 

8,480

 

 

 

9,395

 

Total loans

 

$

2,393,484

 

 

$

2,328,682

 

Net deferred loan costs

 

 

6,497

 

 

 

2,400

 

Allowance for credit losses

 

 

(27,282

)

 

 

(29,386

)

Net loans

 

$

2,372,699

 

 

$

2,301,696

 

Activity in the Allowance for Loan Losses by Portfolio Segment

Allowance for credit loss activity

The following tables present the activity in the allowance for credit losses by portfolio segment for the three and nine month periods ended September 30, 2022 and 2021:

Three Months Ended September 30, 2022

 

(In Thousands of Dollars)

 

Commercial
Real Estate

 

 

Commercial

 

 

Residential
Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

14,859

 

 

$

3,893

 

 

$

4,915

 

 

$

3,787

 

 

$

27,454

 

(Credit) Provision for credit losses

 

 

(47

)

 

 

260

 

 

 

2

 

 

 

218

 

 

 

433

 

Loans charged off

 

 

0

 

 

 

(473

)

 

 

(9

)

 

 

(301

)

 

 

(783

)

Recoveries

 

 

1

 

 

 

2

 

 

 

41

 

 

 

134

 

 

 

178

 

Total ending allowance balance

 

$

14,813

 

 

$

3,682

 

 

$

4,949

 

 

$

3,838

 

 

$

27,282

 

Nine Months Ended September 30, 2022

 

(In Thousands of Dollars)

 

Commercial
Real Estate

 

 

Commercial

 

 

Residential
Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

15,879

 

 

$

4,949

 

 

$

4,870

 

 

$

3,688

 

 

$

29,386

 

(Credit) Provision for credit losses

 

 

(1,068

)

 

 

601

 

 

 

53

 

 

 

399

 

 

 

(15

)

Loans charged off

 

 

0

 

 

 

(1,878

)

 

 

(43

)

 

 

(630

)

 

 

(2,551

)

Recoveries

 

 

2

 

 

 

10

 

 

 

69

 

 

 

381

 

 

 

462

 

Total ending allowance balance

 

$

14,813

 

 

$

3,682

 

 

$

4,949

 

 

$

3,838

 

 

$

27,282

 

 

Three Months Ended September 30, 2021

 

(In Thousands of Dollars)

 

Commercial
Real Estate

 

 

Commercial

 

 

Residential
Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

12,290

 

 

$

4,600

 

 

$

4,130

 

 

$

3,786

 

 

$

24,806

 

Adjustment related to reserve for unfunded loan reclass

 

 

(245

)

 

 

(104

)

 

 

(73

)

 

 

(15

)

 

 

(437

)

(Credit) Provision for credit losses

 

 

(454

)

 

 

(655

)

 

 

75

 

 

 

87

 

 

 

(947

)

Loans charged off

 

 

(31

)

 

 

(126

)

 

 

(55

)

 

 

(199

)

 

 

(411

)

Recoveries

 

 

1

 

 

 

15

 

 

 

41

 

 

 

68

 

 

 

125

 

Total ending allowance balance

 

$

11,561

 

 

$

3,730

 

 

$

4,118

 

 

$

3,727

 

 

$

23,136

 

 

Nine Months Ended September 30, 2021

 

(In Thousands of Dollars)

 

Commercial
Real Estate

 

 

Commercial

 

 

Residential
Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

10,824

 

 

$

5,073

 

 

$

3,643

 

 

$

2,604

 

 

$

22,144

 

Adjustment related to reserve for unfunded loan reclass

 

 

(245

)

 

 

(104

)

 

 

(73

)

 

 

(15

)

 

 

(437

)

Impact of CECL adoption

 

 

(2,076

)

 

 

429

 

 

 

237

 

 

 

3,860

 

 

 

2,450

 

(Credit) Provision for credit losses

 

 

3,077

 

 

 

(1,668

)

 

 

411

 

 

 

(2,292

)

 

 

(472

)

Loans charged off

 

 

(51

)

 

 

(198

)

 

 

(221

)

 

 

(727

)

 

 

(1,197

)

Recoveries

 

 

32

 

 

 

198

 

 

 

121

 

 

 

297

 

 

 

648

 

Total ending allowance balance

 

$

11,561

 

 

$

3,730

 

 

$

4,118

 

 

$

3,727

 

 

$

23,136

 

Schedule of Investment in Nonaccrual and Loans Past Due 90 Days or More Still on Accrual by Class of Loans

The following table presents the recorded investment in nonaccrual and loans past due 90 days or more still on accrual by class of loans as of September 30, 2022 and December 31, 2021:

 

 

 

September 30, 2022

 

 

December 31, 2021

 

(In Thousands of Dollars)

 

Nonaccrual

 

 

Loans Past
Due 90 Days
or More
Still Accruing

 

 

Nonaccrual

 

 

Loans Past
Due 90 Days
or More
Still Accruing

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

1,049

 

 

$

0

 

 

$

433

 

 

$

0

 

Non-owner occupied

 

 

3,398

 

 

 

0

 

 

 

2,511

 

 

 

0

 

Farmland

 

 

42

 

 

 

0

 

 

 

274

 

 

 

0

 

Other

 

 

39

 

 

 

0

 

 

 

60

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

3,392

 

 

 

0

 

 

 

7,190

 

 

 

54

 

Agricultural

 

 

29

 

 

 

0

 

 

 

40

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,859

 

 

 

735

 

 

 

3,363

 

 

 

459

 

Home equity lines of credit

 

 

851

 

 

 

25

 

 

 

917

 

 

 

36

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

311

 

 

 

41

 

 

 

455

 

 

 

123

 

Direct

 

 

187

 

 

 

18

 

 

 

227

 

 

 

53

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Total loans

 

$

12,157

 

 

$

819

 

 

$

15,470

 

 

$

725

 

Schedule of Investment in Past Due Loans

The following tables present the aging of the recorded investment in past due loans as of September 30, 2022 and December 31, 2021 by class of loans. Note that loans on a modification to defer payments under the CARES Act are included in loans not past due for the period ending December 31, 2021. There were no loans on deferred payments at September 30, 2022.

 

(In Thousands of Dollars)

 

30-59
Days Past
Due

 

 

60-89
Days Past
Due

 

 

90 Days or
More Past
Due and
Nonaccrual

 

 

Total Past
Due

 

 

Loans Not
Past Due

 

 

Total

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

0

 

 

$

1,049

 

 

$

1,049

 

 

$

330,415

 

 

$

331,464

 

Non-owner occupied

 

 

28

 

 

 

0

 

 

 

3,398

 

 

 

3,426

 

 

 

564,205

 

 

 

567,631

 

Farmland

 

 

127

 

 

 

41

 

 

 

42

 

 

 

210

 

 

 

184,458

 

 

 

184,668

 

Other

 

 

137

 

 

 

0

 

 

 

39

 

 

 

176

 

 

 

128,009

 

 

 

128,185

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

260

 

 

 

471

 

 

 

3,392

 

 

 

4,123

 

 

 

293,299

 

 

 

297,422

 

Agricultural

 

 

81

 

 

 

59

 

 

 

29

 

 

 

169

 

 

 

54,350

 

 

 

54,519

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

3,331

 

 

 

767

 

 

 

3,594

 

 

 

7,692

 

 

 

465,795

 

 

 

473,487

 

Home equity lines of credit

 

 

246

 

 

 

71

 

 

 

876

 

 

 

1,193

 

 

 

131,103

 

 

 

132,296

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

734

 

 

 

161

 

 

 

352

 

 

 

1,247

 

 

 

203,520

 

 

 

204,767

 

Direct

 

 

97

 

 

 

40

 

 

 

205

 

 

 

342

 

 

 

16,720

 

 

 

17,062

 

Other

 

 

4

 

 

 

4

 

 

 

0

 

 

 

8

 

 

 

8,472

 

 

 

8,480

 

Total loans

 

$

5,045

 

 

$

1,614

 

 

$

12,976

 

 

$

19,635

 

 

$

2,380,346

 

 

$

2,399,981

 

 

 

(In Thousands of Dollars)

 

30-59
Days Past
Due

 

 

60-89
Days Past
Due

 

 

90 Days or
More Past
Due and
Nonaccrual

 

 

Total Past
Due

 

 

Loans Not
Past Due

 

 

Total

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

70

 

 

$

591

 

 

$

433

 

 

$

1,094

 

 

$

338,880

 

 

$

339,974

 

Non-owner occupied

 

 

394

 

 

 

311

 

 

 

2,511

 

 

 

3,216

 

 

 

529,490

 

 

 

532,706

 

Farmland

 

 

0

 

 

 

0

 

 

 

274

 

 

 

274

 

 

 

177,143

 

 

 

177,417

 

Other

 

 

56

 

 

 

0

 

 

 

60

 

 

 

116

 

 

 

137,878

 

 

 

137,994

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

256

 

 

 

100

 

 

 

7,244

 

 

 

7,600

 

 

 

304,932

 

 

 

312,532

 

Agricultural

 

 

100

 

 

 

28

 

 

 

40

 

 

 

168

 

 

 

54,706

 

 

 

54,874

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

4,452

 

 

 

1,077

 

 

 

3,822

 

 

 

9,351

 

 

 

443,441

 

 

 

452,792

 

Home equity lines of credit

 

 

80

 

 

 

12

 

 

 

953

 

 

 

1,045

 

 

 

126,405

 

 

 

127,450

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

795

 

 

 

275

 

 

 

578

 

 

 

1,648

 

 

 

163,112

 

 

 

164,760

 

Direct

 

 

203

 

 

 

91

 

 

 

280

 

 

 

574

 

 

 

20,614

 

 

 

21,188

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

9,395

 

 

 

9,395

 

Total loans

 

$

6,406

 

 

$

2,485

 

 

$

16,195

 

 

$

25,086

 

 

$

2,305,996

 

 

$

2,331,082