XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Credit Quality Indicators (Tables)
9 Months Ended
Sep. 30, 2022
Risks and Uncertainties [Abstract]  
Risk Category of Loans by Class of Loans

As of September 30, 2022 and December 31, 2021, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

(In Thousands of Dollars)

 

Pass

 

 

Special
Mention

 

 

Sub
standard

 

 

Total

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

325,189

 

 

$

1,218

 

 

$

5,057

 

 

$

331,464

 

Non-owner occupied

 

 

527,305

 

 

 

21,273

 

 

 

19,053

 

 

 

567,631

 

Farmland

 

 

182,106

 

 

 

0

 

 

 

2,562

 

 

 

184,668

 

Other

 

 

127,834

 

 

 

0

 

 

 

351

 

 

 

128,185

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

291,988

 

 

 

879

 

 

 

4,555

 

 

 

297,422

 

Agricultural

 

 

53,956

 

 

 

250

 

 

 

313

 

 

 

54,519

 

Total loans

 

$

1,508,378

 

 

$

23,620

 

 

$

31,891

 

 

$

1,563,889

 

 

(In Thousands of Dollars)

 

Pass

 

 

Special
Mention

 

 

Sub
standard

 

 

Total

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

330,754

 

 

$

5,006

 

 

$

4,214

 

 

$

339,974

 

Non-owner occupied

 

 

495,170

 

 

 

19,366

 

 

 

18,170

 

 

 

532,706

 

Farmland

 

 

174,580

 

 

 

2,160

 

 

 

677

 

 

 

177,417

 

Other

 

 

137,063

 

 

 

784

 

 

 

147

 

 

 

137,994

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

301,879

 

 

 

1,190

 

 

 

9,463

 

 

 

312,532

 

Agricultural

 

 

54,394

 

 

 

397

 

 

 

83

 

 

 

54,874

 

Total loans

 

$

1,493,840

 

 

$

28,903

 

 

$

32,754

 

 

$

1,555,497

 

Investment in Residential, Consumer and Indirect Auto Loans Based on Payment Activity

The following tables present the recorded investment in residential, consumer indirect and direct auto loans based on payment activity as of September 30, 2022 and December 31, 2021. Nonperforming loans are loans past due 90 days or more and still accruing interest and nonaccrual loans.

 

 

 

Residential Real Estate

 

 

Consumer

 

(In Thousands of Dollars)

 

1-4 Family
Residential

 

 

Home
Equity Lines
of Credit

 

 

Indirect

 

 

Direct

 

 

Other

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

469,893

 

 

$

131,420

 

 

$

204,415

 

 

$

16,857

 

 

$

8,480

 

Nonperforming

 

 

3,594

 

 

 

876

 

 

 

352

 

 

 

205

 

 

 

0

 

Total loans

 

$

473,487

 

 

$

132,296

 

 

$

204,767

 

 

$

17,062

 

 

$

8,480

 

 

 

 

Residential Real Estate

 

 

Consumer

 

(In Thousands of Dollars)

 

1-4 Family
Residential

 

 

Home
Equity Lines
of Credit

 

 

Indirect

 

 

Direct

 

 

Other

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

448,970

 

 

$

126,497

 

 

$

164,182

 

 

$

20,908

 

 

$

9,395

 

Nonperforming

 

 

3,822

 

 

 

953

 

 

 

578

 

 

 

280

 

 

 

6

 

Total loans

 

$

452,792

 

 

$

127,450

 

 

$

164,760

 

 

$

21,188

 

 

$

9,401

 

Risk Categories and Year of Origination

The following table presents total loans by risk categories and year of origination.

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

As of September 30, 2022

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

140,403

 

 

$

171,271

 

 

$

131,878

 

 

$

150,987

 

 

$

103,825

 

 

$

264,766

 

 

$

17,198

 

 

$

980,328

 

Special mention

 

 

0

 

 

 

749

 

 

 

1,877

 

 

 

5,340

 

 

 

2,604

 

 

 

11,413

 

 

 

508

 

 

 

22,491

 

Substandard

 

 

0

 

 

 

0

 

 

 

270

 

 

 

2,447

 

 

 

0

 

 

 

21,077

 

 

 

667

 

 

 

24,461

 

Total commercial real estate loans

 

$

140,403

 

 

$

172,020

 

 

$

134,025

 

 

$

158,774

 

 

$

106,429

 

 

$

297,256

 

 

$

18,373

 

 

$

1,027,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

85,050

 

 

$

50,425

 

 

$

37,834

 

 

$

19,152

 

 

$

15,502

 

 

$

16,006

 

 

$

68,019

 

 

$

291,988

 

Special mention

 

 

0

 

 

 

333

 

 

 

0

 

 

 

116

 

 

 

0

 

 

 

1

 

 

 

429

 

 

 

879

 

Substandard

 

 

0

 

 

 

1,377

 

 

 

676

 

 

 

124

 

 

 

201

 

 

 

1,492

 

 

 

685

 

 

 

4,555

 

Total commercial loans

 

$

85,050

 

 

$

52,135

 

 

$

38,510

 

 

$

19,392

 

 

$

15,703

 

 

$

17,499

 

 

$

69,133

 

 

$

297,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

39,434

 

 

$

38,169

 

 

$

45,529

 

 

$

24,802

 

 

$

24,672

 

 

$

46,716

 

 

$

16,740

 

 

$

236,062

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

250

 

 

 

250

 

Substandard

 

 

0

 

 

 

355

 

 

 

236

 

 

 

78

 

 

 

0

 

 

 

2,076

 

 

 

130

 

 

 

2,875

 

Total agricultural loans

 

$

39,434

 

 

$

38,524

 

 

$

45,765

 

 

$

24,880

 

 

$

24,672

 

 

$

48,792

 

 

$

17,120

 

 

$

239,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

69,471

 

 

$

111,389

 

 

$

77,984

 

 

$

33,196

 

 

$

23,947

 

 

$

144,706

 

 

$

3,984

 

 

$

464,677

 

Special mention

 

 

0

 

 

 

0

 

 

 

71

 

 

 

121

 

 

 

77

 

 

 

129

 

 

 

0

 

 

 

398

 

Substandard

 

 

0

 

 

 

42

 

 

 

251

 

 

 

125

 

 

 

19

 

 

 

7,975

 

 

 

0

 

 

 

8,412

 

Total residential real estate loans

 

$

69,471

 

 

$

111,431

 

 

$

78,306

 

 

$

33,442

 

 

$

24,043

 

 

$

152,810

 

 

$

3,984

 

 

$

473,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

17

 

 

$

1,532

 

 

$

128,345

 

 

$

129,894

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

48

 

 

 

48

 

Substandard

 

 

0

 

 

 

13

 

 

 

137

 

 

 

49

 

 

 

64

 

 

 

1,990

 

 

 

101

 

 

 

2,354

 

Total home equity lines of credit

 

$

0

 

 

$

13

 

 

$

137

 

 

$

49

 

 

$

81

 

 

$

3,522

 

 

$

128,494

 

 

$

132,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

86,710

 

 

$

50,580

 

 

$

35,022

 

 

$

23,530

 

 

$

12,791

 

 

$

12,744

 

 

$

7,987

 

 

$

229,364

 

Substandard

 

 

61

 

 

 

138

 

 

 

269

 

 

 

177

 

 

 

84

 

 

 

216

 

 

 

0

 

 

 

945

 

Total consumer loans

 

$

86,771

 

 

$

50,718

 

 

$

35,291

 

 

$

23,707

 

 

$

12,875

 

 

$

12,960

 

 

$

7,987

 

 

$

230,309

 

Schedule of Outstanding Balance and Related Allowance on Loans The outstanding balance at September 30, 2022 and related allowance on these loans is as follows:

 

 

 

Loan Balance

 

 

ACL Balance

 

Commercial real estate

 

 

 

 

 

 

Owner Occupied

 

$

1,601

 

 

$

17

 

Non-owner Occupied

 

 

19,518

 

 

 

545

 

Other

 

 

254

 

 

 

18

 

 

 

 

21,373

 

 

 

580

 

Commercial

 

 

 

 

 

 

Commercial and industrial

 

 

1,655

 

 

 

107

 

Residential real estate

 

 

 

 

 

 

1-4 family residential

 

 

470

 

 

 

3

 

 

 

 

 

 

 

 

Total

 

$

23,498

 

 

$

690