XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

 

Fair Value Measurements at September 30, 2022 Using:

 

(In Thousands of Dollars)

 

Carrying
Value

 

 

Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

127,816

 

 

$

0

 

 

$

127,816

 

 

$

0

 

State and political subdivisions

 

 

549,028

 

 

 

0

 

 

 

549,028

 

 

 

0

 

Corporate bonds

 

 

4,083

 

 

 

0

 

 

 

4,083

 

 

 

0

 

Mortgage-backed securities-residential

 

 

561,282

 

 

 

0

 

 

 

561,280

 

 

 

2

 

Collateralized mortgage obligations

 

 

49,212

 

 

 

0

 

 

 

49,212

 

 

 

0

 

Small Business Administration

 

 

3,712

 

 

 

0

 

 

 

3,712

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

181

 

 

 

181

 

 

 

0

 

 

 

0

 

Other investments measured at net asset value

 

 

14,581

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

1,309,895

 

 

$

181

 

 

$

1,295,131

 

 

$

2

 

Interest rate swaps

 

$

5,805

 

 

$

0

 

 

$

5,805

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

5,805

 

 

$

0

 

 

$

5,805

 

 

$

0

 

Mortgage banking derivative - liability

 

$

203

 

 

$

0

 

 

$

203

 

 

$

0

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2021 Using:

 

(In Thousands of Dollars)

 

Carrying
Value

 

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

90,831

 

 

$

0

 

 

$

90,831

 

 

$

0

 

State and political subdivisions

 

 

658,815

 

 

 

0

 

 

 

658,815

 

 

 

0

 

Corporate bonds

 

 

4,030

 

 

 

0

 

 

 

4,030

 

 

 

0

 

Mortgage-backed securities-residential

 

 

655,186

 

 

 

0

 

 

 

655,183

 

 

 

3

 

Collateralized mortgage obligations

 

 

13,385

 

 

 

0

 

 

 

13,385

 

 

 

0

 

Small Business Administration

 

 

5,430

 

 

 

0

 

 

 

5,430

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

228

 

 

 

228

 

 

 

0

 

 

 

0

 

Other investments measured at net asset value

 

 

14,721

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

1,442,626

 

 

$

228

 

 

$

1,427,674

 

 

$

3

 

Interest rate swaps

 

$

4,261

 

 

$

0

 

 

$

4,261

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

4,261

 

 

$

0

 

 

$

4,261

 

 

$

0

 

Reconciliation of All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

Investment Securities Available-for-sale (Level 3)

 

 

 

Three Months ended
September 30,

 

 

Nine Months ended
September 30,

 

(In Thousands of Dollars)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Beginning Balance

 

$

2

 

 

$

3

 

 

$

3

 

 

$

4

 

Transfers from level 2

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Repayments, calls and maturities

 

 

0

 

 

 

0

 

 

 

(1

)

 

 

(1

)

Ending Balance

 

$

2

 

 

$

3

 

 

$

2

 

 

$

3

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

 

 

 

Fair Value Measurements at September 30, 2022 Using:

 

(In Thousands of Dollars)

 

Carrying
Value

 

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$

906

 

 

$

0

 

 

$

0

 

 

$

906

 

1–4 family residential

 

 

56

 

 

 

0

 

 

 

0

 

 

 

56

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2021 Using:

 

(In Thousands of Dollars)

 

Carrying
Value

 

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually Evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,654

 

 

$

0

 

 

$

0

 

 

$

1,654

 

1–4 family residential

 

 

82

 

 

 

0

 

 

 

0

 

 

 

82

 

Fair Value Measurements for Financial Instruments

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods ended September 30, 2022 and December 31, 2021:

 

September 30, 2022

Fair value

 

 

Valuation
Technique(s)

 

Unobservable Input(s)

 

Range
(Weighted Average)

Individually evaluated loans

 

 

 

 

 

 

 

 

Commercial real estate

$

906

 

 

Sales Comparison

 

Adjustment for differences between comparable sales

 

(6.13%) - 17.37%
.20%

Residential

 

56

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(13.77%) - (5.68%)
(
13.77%)

 

December 31, 2021

Fair value

 

 

Valuation
Technique(s)

 

Unobservable Input(s)

 

Range
(Weighted Average)

Individually evaluated loans

 

 

 

 

 

 

 

 

Commercial

$

1,654

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(40.24%) - 56.83%
(
12.43%)

Residential

 

82

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(3.84%) - 3.22%
(
0.12%)

Carrying Amounts and Estimated Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments not previously disclosed at September 30, 2022 and December 31, 2021 are as follows:

 

 

 

 

 

 

Fair Value Measurements at September 30, 2022 Using:

 

(In Thousands of Dollars)

 

Carrying
Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

79,981

 

 

$

20,814

 

 

$

59,167

 

 

$

0

 

 

$

79,981

 

Regulatory stock

 

 

19,637

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

2,142

 

 

 

0

 

 

 

2,142

 

 

 

0

 

 

 

2,142

 

Loans, net

 

 

2,372,699

 

 

 

0

 

 

 

0

 

 

 

2,309,191

 

 

 

2,309,191

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,567,151

 

 

 

3,187,580

 

 

 

362,980

 

 

 

0

 

 

 

3,550,560

 

Short-term borrowings

 

 

155,000

 

 

 

0

 

 

 

155,000

 

 

 

0

 

 

 

155,000

 

Long-term borrowings

 

 

88,098

 

 

 

0

 

 

 

73,109

 

 

 

0

 

 

 

73,109

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2021 Using:

 

(In Thousands of Dollars)

 

Carrying
Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

112,790

 

 

$

29,150

 

 

$

83,640

 

 

$

0

 

 

$

112,790

 

Regulatory stock

 

 

15,510

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

4,545

 

 

 

0

 

 

 

4,681

 

 

 

0

 

 

 

4,681

 

Loans, net

 

 

2,301,696

 

 

 

0

 

 

 

0

 

 

 

2,285,554

 

 

 

2,285,554

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,547,235

 

 

 

3,158,967

 

 

 

384,263

 

 

 

0

 

 

 

3,543,230

 

Long-term borrowings

 

 

87,758

 

 

 

0

 

 

 

92,433

 

 

 

0

 

 

 

92,433