XML 31 R17.htm IDEA: XBRL DOCUMENT
v3.23.1

Goodwill and Intangible Assets | 3 Months Ended
--- | ---
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets | Goodwill and Intangible Assets: Goodwill associated with the Company’s purchases of Emlenton in January 2023, Champion Insurance in July 2022 and other past acquisitions totaled $167.9 million at March 31, 2023 and $94.6 million at December 31, 2022. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through an impairment test. Management performs goodwill impairment testing on an annual basis as of September 30. The fair value of the reporting units is determined using a combination of a discounted cash flow method and a market approach method. Results of the assessment as of September 30, 2022, indicated no goodwill impairment. The Company will continue to monitor its goodwill for possible impairment. Acquired Intangible Assets Acquired intangible assets were as follows:
| March 31, 2023 |  |  | December 31, 2022 |
(In Thousands of Dollars) | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Gross Carrying Amount |  |  | Accumulated Amortization |
Amortized intangible assets: |  |  |  |  |  |  |  |  |  |  |
Customer relationship intangibles | $ | 7,210 |  |  | $ | (6,833 | ) |  | $ | 7,210 |  |  | $ | (6,793 | )
Non-compete contracts |  | 457 |  |  |  | (404 | ) |  |  | 457 |  |  |  | (401 | )
Trade name |  | 1,126 |  |  |  | (417 | ) |  |  | 1,126 |  |  |  | (409 | )
Core deposit intangible |  | 32,115 |  |  |  | (7,888 | ) |  |  | 12,866 |  |  |  | (7,030 | )
Total | $ | 40,908 |  |  | $ | (15,542 | ) |  | $ | 21,659 |  |  | $ | (14,633 | )
Aggregate amortization expense was $909 thousand for the three month period ended March 31, 2023 and $420 thousand for the three month period ended March 31, 2022. Estimated amortization expense for each of the next five periods and thereafter:
2023 (9 months) | $ | 2,313 |
2024 |  | 2,872 |
2025 |  | 2,806 |
2026 |  | 2,710 |
2027 |  | 2,596 |
Thereafter |  | 12,069 |
Total | $ | 25,366 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI https://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration