XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Loans (Tables)
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Schedule of Loan Balances

Loan balances were as follows:

 

(In Thousands of Dollars)

 

June 30, 2023

 

 

December 31, 2022

 

Commercial real estate

 

 

 

 

 

 

Owner occupied

 

$

357,329

 

 

$

330,768

 

Non-owner occupied

 

 

697,486

 

 

 

563,652

 

Farmland

 

 

192,182

 

 

 

188,850

 

Other

 

 

230,160

 

 

 

133,630

 

Commercial

 

 

 

 

 

 

Commercial and industrial

 

 

362,664

 

 

 

293,643

 

Agricultural

 

 

58,625

 

 

 

58,087

 

Residential real estate

 

 

 

 

 

 

1-4 family residential

 

 

849,533

 

 

 

475,791

 

Home equity lines of credit

 

 

138,535

 

 

 

132,179

 

Consumer

 

 

 

 

 

 

Indirect

 

 

226,187

 

 

 

197,125

 

Direct

 

 

25,980

 

 

 

16,421

 

Other

 

 

8,159

 

 

 

7,714

 

Total loans

 

$

3,146,840

 

 

$

2,397,860

 

Net deferred loan costs

 

 

8,360

 

 

 

6,890

 

Allowance for credit losses

 

 

(34,957

)

 

 

(26,978

)

Net loans

 

$

3,120,243

 

 

$

2,377,772

 

Activity in the Allowance for Loan Losses by Portfolio Segment

The following tables present the activity in the allowance for credit losses by portfolio segment for the three and six month periods ended June 30, 2023 and 2022:

Three Months Ended June 30, 2023

 

(In Thousands of Dollars)

 

Commercial
Real Estate

 

 

Commercial

 

 

Residential
Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

19,819

 

 

$

5,230

 

 

$

6,732

 

 

$

4,230

 

 

$

36,011

 

PCD ACL on loans acquired

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

(Credit) Provision for credit losses

 

 

(1,125

)

 

 

639

 

 

 

131

 

 

 

100

 

 

 

(255

)

Loans charged off

 

 

(157

)

 

 

(591

)

 

 

(11

)

 

 

(212

)

 

 

(971

)

Recoveries

 

 

0

 

 

 

17

 

 

 

14

 

 

 

141

 

 

 

172

 

Total ending allowance balance

 

$

18,537

 

 

$

5,295

 

 

$

6,866

 

 

$

4,259

 

 

$

34,957

 

Six Months Ended June 30, 2023

 

(In Thousands of Dollars)

 

Commercial
Real Estate

 

 

Commercial

 

 

Residential
Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

14,840

 

 

$

4,186

 

 

$

4,374

 

 

$

3,578

 

 

$

26,978

 

PCD ACL on loans acquired

 

 

850

 

 

 

138

 

 

 

11

 

 

 

0

 

 

 

999

 

Provision for credit losses

 

 

3,003

 

 

 

1,683

 

 

 

2,529

 

 

 

835

 

 

 

8,050

 

Loans charged off

 

 

(157

)

 

 

(734

)

 

 

(94

)

 

 

(455

)

 

 

(1,440

)

Recoveries

 

 

1

 

 

 

22

 

 

 

46

 

 

 

301

 

 

 

370

 

Total ending allowance balance

 

$

18,537

 

 

$

5,295

 

 

$

6,866

 

 

$

4,259

 

 

$

34,957

 

 

Three Months Ended June 30, 2022

 

(In Thousands of Dollars)

 

Commercial
Real Estate

 

 

Commercial

 

 

Residential
Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

15,207

 

 

$

3,867

 

 

$

4,702

 

 

$

3,239

 

 

$

27,015

 

(Credit) Provision for credit losses

 

 

(349

)

 

 

70

 

 

 

197

 

 

 

564

 

 

 

482

 

Loans charged off

 

 

0

 

 

 

(46

)

 

 

0

 

 

 

(132

)

 

 

(178

)

Recoveries

 

 

1

 

 

 

2

 

 

 

16

 

 

 

116

 

 

 

135

 

Total ending allowance balance

 

$

14,859

 

 

$

3,893

 

 

$

4,915

 

 

$

3,787

 

 

$

27,454

 

Six Months Ended June 30, 2022

 

(In Thousands of Dollars)

 

Commercial
Real Estate

 

 

Commercial

 

 

Residential
Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

15,879

 

 

$

4,949

 

 

$

4,870

 

 

$

3,688

 

 

$

29,386

 

(Credit) Provision for credit losses

 

 

(1,021

)

 

 

341

 

 

 

51

 

 

 

181

 

 

 

(448

)

Loans charged off

 

 

0

 

 

 

(1,405

)

 

 

(34

)

 

 

(329

)

 

 

(1,768

)

Recoveries

 

 

1

 

 

 

8

 

 

 

28

 

 

 

247

 

 

 

284

 

Total ending allowance balance

 

$

14,859

 

 

$

3,893

 

 

$

4,915

 

 

$

3,787

 

 

$

27,454

 

Schedule of Investment in Nonaccrual and Loans Past Due 90 Days or More Still on Accrual by Class of Loans

The following tables present the amortized cost basis of loans on nonaccrual status and loans past due over 89 days still accruing as of June 30, 2023:

 

(In Thousands of Dollars)

 

Nonaccrual with no allowance for credit loss

 

 

Nonaccrual with an allowance for credit loss

 

 

Loans past due over 89 days still accruing

 

June 30, 2023

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

679

 

 

$

486

 

 

$

0

 

Non-owner occupied

 

 

1,891

 

 

 

6,285

 

 

 

0

 

Farmland

 

 

2,059

 

 

 

113

 

 

 

0

 

Other

 

 

0

 

 

 

19

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

117

 

 

 

1,780

 

 

 

0

 

Agricultural

 

 

224

 

 

 

198

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

269

 

 

 

2,096

 

 

 

594

 

Home equity lines of credit

 

 

274

 

 

 

242

 

 

 

112

 

Consumer

 

 

 

 

 

 

 

 

 

Indirect

 

 

10

 

 

 

296

 

 

 

57

 

Direct

 

 

65

 

 

 

86

 

 

 

1

 

Other

 

 

0

 

 

 

3

 

 

 

0

 

Total loans

 

$

5,588

 

 

$

11,604

 

 

$

764

 

 

 

 

 

The following table presents the recorded investment in nonaccrual and loans past due 90 days or more still on accrual by class of loans as of December 31, 2022:

 

 

December 31, 2022

 

(In Thousands of Dollars)

 

Nonaccrual

 

 

Loans Past
Due 90 Days
or More
Still Accruing

 

Commercial real estate

 

 

 

 

 

 

Owner occupied

 

$

993

 

 

$

0

 

Non-owner occupied

 

 

3,031

 

 

 

0

 

Farmland

 

 

2,183

 

 

 

0

 

Other

 

 

33

 

 

 

0

 

Commercial

 

 

 

 

 

 

Commercial and industrial

 

 

3,840

 

 

 

50

 

Agricultural

 

 

299

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

1-4 family residential

 

 

2,703

 

 

 

310

 

Home equity lines of credit

 

 

735

 

 

 

58

 

Consumer

 

 

 

 

 

 

Indirect

 

 

313

 

 

 

62

 

Direct

 

 

179

 

 

 

12

 

Other

 

 

2

 

 

 

0

 

Total loans

 

$

14,311

 

 

$

492

 

Schedule of Investment in Past Due Loans

The following tables present the amortized cost basis of collateral-dependent loans by class of loans as of June 30, 2023:

 

(In Thousands of Dollars)

 

Real Estate

 

 

Business Assets

 

 

Vehicles

 

 

Cash

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

801

 

 

$

0

 

 

$

0

 

 

$

0

 

Non-owner occupied

 

 

5,080

 

 

 

0

 

 

 

0

 

 

 

0

 

Farmland

 

 

2,059

 

 

 

0

 

 

 

0

 

 

 

0

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

0

 

 

 

1,170

 

 

 

0

 

 

 

0

 

Agricultural

 

 

0

 

 

 

224

 

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,576

 

 

 

0

 

 

 

0

 

 

 

0

 

Home equity lines of credit

 

 

331

 

 

 

0

 

 

 

0

 

 

 

0

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

0

 

 

 

0

 

 

 

48

 

 

 

0

 

Direct

 

 

0

 

 

 

0

 

 

 

24

 

 

 

66

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Total loans

 

$

9,847

 

 

$

1,394

 

 

$

72

 

 

$

66

 

 

 

The following tables present the aging of the recorded investment in past due loans as of June 30, 2023 and December 31, 2022 by class of loans.

(In Thousands of Dollars)

 

30-59
Days Past
Due

 

 

60-89
Days Past
Due

 

 

90 Days or
More Past
Due and
Nonaccrual

 

 

Total Past
Due

 

 

Loans Not
Past Due

 

 

Total

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

345

 

 

$

0

 

 

$

1,165

 

 

$

1,510

 

 

$

355,556

 

 

$

357,066

 

Non-owner occupied

 

 

0

 

 

 

0

 

 

 

8,176

 

 

 

8,176

 

 

 

688,768

 

 

 

696,944

 

Farmland

 

 

321

 

 

 

0

 

 

 

2,172

 

 

 

2,493

 

 

 

189,452

 

 

 

191,945

 

Other

 

 

80

 

 

 

0

 

 

 

19

 

 

 

99

 

 

 

229,719

 

 

 

229,818

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

378

 

 

 

239

 

 

 

1,897

 

 

 

2,514

 

 

 

361,437

 

 

 

363,951

 

Agricultural

 

 

227

 

 

 

166

 

 

 

422

 

 

 

815

 

 

 

58,511

 

 

 

59,326

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

8,256

 

 

 

979

 

 

 

2,959

 

 

 

12,194

 

 

 

837,014

 

 

 

849,208

 

Home equity lines of credit

 

 

214

 

 

 

108

 

 

 

628

 

 

 

950

 

 

 

137,617

 

 

 

138,567

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

822

 

 

 

79

 

 

 

363

 

 

 

1,264

 

 

 

232,945

 

 

 

234,209

 

Direct

 

 

81

 

 

 

16

 

 

 

152

 

 

 

249

 

 

 

25,758

 

 

 

26,007

 

Other

 

 

6

 

 

 

4

 

 

 

3

 

 

 

13

 

 

 

8,146

 

 

 

8,159

 

Total loans

 

$

10,730

 

 

$

1,591

 

 

$

17,956

 

 

$

30,277

 

 

$

3,124,923

 

 

$

3,155,200

 

 

(In Thousands of Dollars)

 

30-59
Days Past
Due

 

 

60-89
Days Past
Due

 

 

90 Days or
More Past
Due and
Nonaccrual

 

 

Total Past
Due

 

 

Loans Not
Past Due

 

 

Total

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

159

 

 

$

0

 

 

$

993

 

 

$

1,152

 

 

$

329,305

 

 

$

330,457

 

Non-owner occupied

 

 

0

 

 

 

0

 

 

 

3,031

 

 

 

3,031

 

 

 

560,013

 

 

 

563,044

 

Farmland

 

 

0

 

 

 

0

 

 

 

2,183

 

 

 

2,183

 

 

 

186,399

 

 

 

188,582

 

Other

 

 

0

 

 

 

0

 

 

 

33

 

 

 

33

 

 

 

133,288

 

 

 

133,321

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,034

 

 

 

185

 

 

 

3,890

 

 

 

5,109

 

 

 

289,297

 

 

 

294,406

 

Agricultural

 

 

104

 

 

 

20

 

 

 

299

 

 

 

423

 

 

 

58,166

 

 

 

58,589

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

4,247

 

 

 

1,775

 

 

 

3,013

 

 

 

9,035

 

 

 

466,313

 

 

 

475,348

 

Home equity lines of credit

 

 

115

 

 

 

92

 

 

 

793

 

 

 

1,000

 

 

 

131,209

 

 

 

132,209

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

1,267

 

 

 

298

 

 

 

375

 

 

 

1,940

 

 

 

202,683

 

 

 

204,623

 

Direct

 

 

234

 

 

 

70

 

 

 

191

 

 

 

495

 

 

 

15,962

 

 

 

16,457

 

Other

 

 

0

 

 

 

5

 

 

 

2

 

 

 

7

 

 

 

7,707

 

 

 

7,714

 

Total loans

 

$

7,160

 

 

$

2,445

 

 

$

14,803

 

 

$

24,408

 

 

$

2,380,342

 

 

$

2,404,750