XML 59 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis are summarized below:

 

 

Fair Value Measurements at December 31, 2023 Using:

 

 

 

Carrying
Value

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

127,955

 

 

$

0

 

 

 

127,955

 

 

$

0

 

State and political subdivisions

 

 

556,169

 

 

 

0

 

 

 

556,169

 

 

 

0

 

Corporate bonds

 

 

18,275

 

 

 

0

 

 

 

16,935

 

 

 

1,340

 

Mortgage-backed securities-residential

 

 

520,386

 

 

 

0

 

 

 

520,386

 

 

 

0

 

Collateralized mortgage obligations

 

 

73,999

 

 

 

0

 

 

 

73,999

 

 

 

0

 

Small Business Administration

 

 

2,917

 

 

 

0

 

 

 

2,917

 

 

 

0

 

Total investment securities

 

$

1,299,701

 

 

$

0

 

 

$

1,298,361

 

 

$

1,340

 

Equity securities

 

$

226

 

 

$

226

 

 

$

0

 

 

$

0

 

Loans held for sale

 

 

3,711

 

 

 

0

 

 

 

3,711

 

 

 

0

 

Interest rate swaps

 

 

4,191

 

 

 

0

 

 

 

4,191

 

 

 

0

 

Interest rate lock commitments

 

 

109

 

 

 

0

 

 

 

109

 

 

 

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

4,191

 

 

$

0

 

 

$

4,191

 

 

$

0

 

Fair value hedge derivative

 

 

836

 

 

 

0

 

 

 

836

 

 

 

0

 

Mortgage banking derivative

 

 

14

 

 

 

0

 

 

 

14

 

 

 

0

 

 

 

 

Fair Value Measurements at December 31, 2022 Using:

 

 

 

Carrying
Value

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

128,096

 

 

$

0

 

 

$

128,096

 

 

$

0

 

State and political subdivisions

 

 

530,080

 

 

 

0

 

 

 

530,080

 

 

 

0

 

Corporate bonds

 

 

3,879

 

 

 

0

 

 

 

3,879

 

 

 

0

 

Mortgage-backed securities-residential

 

 

555,142

 

 

 

0

 

 

 

555,141

 

 

 

1

 

Collateralized mortgage obligations

 

 

47,354

 

 

 

0

 

 

 

47,354

 

 

 

0

 

Small Business Administration

 

 

3,474

 

 

 

0

 

 

 

3,474

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

196

 

 

 

196

 

 

 

0

 

 

 

0

 

Other equity investments measured at net asset value

 

 

15,048

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

1,283,269

 

 

$

196

 

 

$

1,268,024

 

 

$

1

 

Loans held for sale

 

$

858

 

 

$

0

 

 

$

858

 

 

$

0

 

Interest rate swaps

 

 

5,503

 

 

 

0

 

 

 

5,503

 

 

 

0

 

Mortgage banking derivative

 

 

31

 

 

 

0

 

 

 

31

 

 

 

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

5,503

 

 

$

0

 

 

$

5,503

 

 

$

0

 

Reconciliation of All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31:

 

 

Investment Securities Available-for-sale (Level 3)

 

 

 

2023

 

 

2022

 

 

2021

 

Beginning Balance

 

$

1

 

 

$

3

 

 

$

4

 

Transfers between levels

 

 

0

 

 

 

0

 

 

 

0

 

Acquired and/or purchased

 

 

1,600

 

 

 

0

 

 

 

0

 

Discount accretion (premium amortization)

 

 

48

 

 

 

0

 

 

 

0

 

Repayments, calls and maturities

 

 

(401

)

 

 

(2

)

 

 

(1

)

Changes to unrealized gains (losses)

 

 

92

 

 

 

0

 

 

 

0

 

Ending Balance

 

$

1,340

 

 

$

1

 

 

$

3

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

Fair Value Measurements

 

 

 

at December 31, 2023 Using:

 

 

 

Carrying
Value

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually Evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-Owner occupied

 

$

838

 

 

$

0

 

 

$

0

 

 

$

838

 

Commercial

 

 

267

 

 

 

0

 

 

 

0

 

 

 

267

 

1–4 family residential

 

 

1,547

 

 

 

0

 

 

 

0

 

 

 

1,547

 

Mortgage servicing rights

 

 

210

 

 

 

0

 

 

 

0

 

 

 

210

 

 

 

 

Fair Value Measurements

 

 

 

at December 31, 2022 Using:

 

 

 

Carrying
Value

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually Evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-Owner occupied

 

$

746

 

 

$

0

 

 

$

0

 

 

$

746

 

Commercial

 

 

395

 

 

 

0

 

 

 

0

 

 

 

395

 

1–4 family residential

 

 

74

 

 

0

 

 

0

 

 

74

 

Fair Value Measurements for Financial Instruments

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at year ended 2023 and 2022:

 

December 31, 2023

 

Fair value

 

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
Weighted Average

Individually Evaluated

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

838

 

 

Income approach

 

Adjustment for difference between cap rates of comparable sales

 

(49.65%) - 46.77%
(
16.63%)

Commercial

 

 

267

 

 

Quoted price for collateral

 

Offer price

 

64.38%

Residential

 

 

1,547

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(5.39%) - (2.11%)
(
2.67%)

 

December 31, 2022

 

Fair value

 

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
Weighted Average

Individually Evaluated

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

746

 

 

Quoted price for collateral

 

Offer price

 

7.45%

Commercial

 

 

395

 

 

Quoted price for collateral

 

Offer price

 

43.00%

Residential

 

 

74

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(13.77%) - (5.68%)
(
13.77%)

Carrying Amounts and Estimated Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments not previously presented, at December 31, 2023 and December 31, 2022 are as follows:

 

 

 

 

 

Fair Value Measurements at December 31, 2023 Using:

 

 

 

Carrying
Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

103,658

 

 

$

28,896

 

 

$

74,762

 

 

$

0

 

 

$

103,658

 

Regulatory stock

 

 

20,197

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans, net

 

 

3,163,687

 

 

 

0

 

 

 

0

 

 

 

3,015,732

 

 

 

3,015,732

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,177,386

 

 

 

3,452,104

 

 

 

719,497

 

 

 

0

 

 

 

4,171,601

 

Short-term borrowings

 

 

355,000

 

 

 

0

 

 

 

355,000

 

 

 

0

 

 

 

355,000

 

Long-term borrowings

 

 

88,663

 

 

 

0

 

 

 

70,893

 

 

 

0

 

 

 

70,893

 

 

 

 

 

 

Fair Value Measurements at December 31, 2022 Using:

 

 

 

Carrying
Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

75,551

 

 

$

21,395

 

 

$

54,156

 

 

$

0

 

 

$

75,551

 

Regulatory stock

 

 

18,200

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans, net

 

 

2,377,772

 

 

 

0

 

 

 

0

 

 

 

2,330,164

 

 

 

2,330,164

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,561,768

 

 

 

2,999,188

 

 

 

561,292

 

 

 

0

 

 

 

3,560,480

 

Short-term borrowings

 

 

95,000

 

 

 

0

 

 

 

95,000

 

 

 

0

 

 

 

95,000

 

Long-term borrowings

 

 

88,211

 

 

 

0

 

 

 

73,566

 

 

 

0

 

 

 

73,566