XML 68 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Provision for Income Taxes (Credit)

The provision for income taxes (credit) consists of the following:

 

 

 

2023

 

 

 

2022

 

 

 

2021

 

Current expense

 

$

9,230

 

 

$

10,885

 

 

$

10,794

 

Deferred expense (benefit)

 

 

(464

)

 

 

1,353

 

 

 

(524

)

Totals

 

$

8,766

 

 

$

12,238

 

 

$

10,270

 

Effective Tax Rates Differ from Federal Statutory Rate

Effective tax rates differ from the federal statutory rate of 21% that were applied to income before income taxes due to the following:

 

 

 

2023

 

 

 

2022

 

 

 

2021

 

Statutory tax

 

$

12,327

 

 

$

15,295

 

 

$

13,026

 

Effect of nontaxable interest

 

 

(2,040

)

 

 

(2,591

)

 

 

(2,274

)

Bank owned life insurance, net

 

 

(513

)

 

 

(380

)

 

 

(273

)

Tax credit investments

 

 

(366

)

 

 

(194

)

 

 

(200

)

Effect of nontaxable insurance premiums

 

 

(404

)

 

 

(318

)

 

 

(322

)

Stock compensation

 

 

41

 

 

 

(63

)

 

 

(9

)

Other

 

 

(279

)

 

 

489

 

 

 

322

 

Actual tax

 

$

8,766

 

 

$

12,238

 

 

$

10,270

 

Deferred Tax Assets (Liabilities)

Deferred tax assets (liabilities) are comprised of the following:

 

 

 

 

2023

 

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

7,235

 

 

$

5,665

 

Net unrealized loss on securities available for sale

 

 

45,599

 

 

 

55,962

 

Net unrealized loss on swap derivative

 

 

269

 

 

 

0

 

Basis in investment securities

 

 

6,976

 

 

 

0

 

Purchase accounting adjustments

 

 

4,147

 

 

 

0

 

Deferred and accrued compensation

 

 

2,060

 

 

 

1,748

 

Deferred loan fees and costs

 

 

0

 

 

 

275

 

Nonaccrual loan interest income

 

 

659

 

 

 

648

 

Restricted stock

 

 

795

 

 

 

501

 

Lease liabilities

 

 

2,164

 

 

 

1,841

 

Other

 

 

198

 

 

 

0

 

Gross deferred tax assets

 

$

70,102

 

 

$

66,640

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Depreciation and amortization

 

$

(1,701

)

 

$

(1,485

)

Federal Home Loan Bank dividends

 

 

0

 

 

 

(904

)

Purchase accounting adjustments

 

 

0

 

 

 

(1,862

)

Mortgage servicing rights

 

 

(725

)

 

 

(700

)

Prepaid expenses

 

 

(41

)

 

 

(365

)

Lease right of use asset

 

 

(2,116

)

 

 

(1,766

)

Other

 

 

0

 

 

 

(234

)

Gross deferred tax liabilities

 

 

(4,583

)

 

 

(7,316

)

Net deferred tax asset

 

$

65,519

 

 

$

59,324