XML 27 R19.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Goodwill and Intangible Assets:

Goodwill associated with the Company’s purchases of Emlenton in January 2023 and other past acquisitions totaled $167.4 million at June 30, 2024 and December 31, 2023. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through an impairment test. Management performs goodwill impairment testing on an annual basis as of September 30. The fair value of the reporting units is determined using a combination of a discounted cash flow method and a market approach method. Results of the assessment as of September 30, 2023, indicated no goodwill impairment. The Company will continue to monitor its goodwill for possible impairment.

Acquired Intangible Assets

Acquired intangible assets were as follows:

 

 

June 30, 2024

 

 

December 31, 2023

 

(In Thousands of Dollars)

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Customer relationship intangibles

$

7,210

 

 

$

(7,021

)

 

$

7,210

 

 

$

(6,953

)

Non-compete contracts

 

457

 

 

 

(419

)

 

 

457

 

 

 

(413

)

Trade name

 

1,126

 

 

 

(454

)

 

 

1,126

 

 

 

(440

)

Core deposit intangible

 

32,115

 

 

 

(11,490

)

 

 

32,115

 

 

 

(10,260

)

Total

$

40,908

 

 

$

(19,384

)

 

$

40,908

 

 

$

(18,066

)

 

Aggregate amortization expense was $630 thousand and $1.3 million for the three and six month periods ended June 30, 2024. Amortization expense was $1.2 million and $2.1 million for the three and six month periods ended June 30, 2023.

Estimated amortization expense for each of the next five periods and thereafter:

2024 (6 months)

$

1,259

 

2025

 

2,451

 

2026

 

2,355

 

2027

 

2,242

 

2028

 

2,231

 

Thereafter

 

10,986

 

Total

$

21,524