XML 27 R19.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Goodwill and Intangible Assets:

Goodwill associated with the Company’s purchases of Emlenton in January 2023 and other past acquisitions totaled $167.4 million at September 30, 2024 and December 31, 2023. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through an impairment test. Management performs goodwill impairment testing on an annual basis as of September 30, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. As of September 30, 2024, no events or changes in circumstances indicated that the fair value of the reporting unit was below its carrying value. The Company will continue to monitor its goodwill for possible impairment.

Acquired Intangible Assets

Acquired intangible assets were as follows:

 

 

September 30, 2024

 

 

December 31, 2023

 

(In Thousands of Dollars)

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Customer relationship intangibles

$

7,210

 

 

$

(7,055

)

 

$

7,210

 

 

$

(6,953

)

Non-compete contracts

 

457

 

 

 

(423

)

 

 

457

 

 

 

(413

)

Trade name

 

1,126

 

 

 

(461

)

 

 

1,126

 

 

 

(440

)

Core deposit intangible

 

32,115

 

 

 

(12,075

)

 

 

32,115

 

 

 

(10,260

)

Total

$

40,908

 

 

$

(20,014

)

 

$

40,908

 

 

$

(18,066

)

 

Aggregate amortization expense was $629 thousand and $1.9 million for the three and nine month periods ended September 30, 2024. Amortization expense was $725 thousand and $2.9 million for the three and nine month periods ended September 30, 2023.

Estimated amortization expense for each of the next five periods and thereafter:

2024 (3 months)

$

629

 

2025

 

2,451

 

2026

 

2,355

 

2027

 

2,242

 

2028

 

2,231

 

Thereafter

 

10,986

 

Total

$

20,894