XML 102 R94.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]                  
Goodwill and other intangibles $ 188,340           $ 188,340   $ 190,288
Total assets 5,236,503           5,236,503   5,078,350
Net interest income 31,876     $ 33,768     95,629 $ 104,956  
Provision for credit losses and unfunded loans 7,008     243     7,671 8,867  
Service fees, security gains and other noninterest income 12,340     9,831     30,302 29,705  
Noninterest expense 25,574     26,036     75,913 79,044  
Amortization and depreciation expense 1,501     1,680     4,604 5,780  
Income before taxes 10,133     15,640     37,743 40,970  
Income taxes 1,598     2,326     6,185 5,614  
Net income 8,535 $ 11,783 $ 11,240 13,314 $ 14,966 $ 7,075 31,558 35,356  
Eliminations And Others                  
Segment Reporting Information [Line Items]                  
Goodwill and other intangibles (4,263)           (4,263)   (4,263)
Total assets (2,894)           (2,894)   (2,645)
Net interest income (1,023)     (992)     (3,098) (2,902)  
Provision for credit losses and unfunded loans 0     0     0 0  
Service fees, security gains and other noninterest income 153     (10)     (425) (627)  
Noninterest expense 371     484     1,402 1,604  
Amortization and depreciation expense 147     114     375 340  
Income before taxes (1,388)     (1,600)     (5,300) (5,473)  
Income taxes (291)     (379)     (1,114) (1,289)  
Net income (1,097)     (1,221)     (4,186) (4,184)  
Trust Segment | Operating Segments                  
Segment Reporting Information [Line Items]                  
Goodwill and other intangibles 5,643           5,643   5,680
Total assets 15,640           15,640   15,845
Net interest income 45     81     159 195  
Provision for credit losses and unfunded loans 0     0     0 0  
Service fees, security gains and other noninterest income 3,311     2,994     9,503 8,562  
Noninterest expense 1,786     1,679     5,515 4,976  
Amortization and depreciation expense 14     22     52 68  
Income before taxes 1,556     1,374     4,095 3,713  
Income taxes 328     289     862 781  
Net income 1,228     1,085     3,233 2,932  
Bank Segment | Operating Segments                  
Segment Reporting Information [Line Items]                  
Goodwill and other intangibles 186,960           186,960   188,871
Total assets 5,223,757           5,223,757   $ 5,065,150
Net interest income 32,854     34,679     98,568 107,663  
Provision for credit losses and unfunded loans 7,008     243     7,671 8,867  
Service fees, security gains and other noninterest income 8,876     6,847     21,224 21,770  
Noninterest expense 23,417     23,873     68,996 72,464  
Amortization and depreciation expense 1,340     1,544     4,177 5,372  
Income before taxes 9,965     15,866     38,948 42,730  
Income taxes 1,561     2,416     6,437 6,122  
Net income $ 8,404     $ 13,450     $ 32,511 $ 36,608