XML 155 R129.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Total assets $ 5,118,924 $ 5,078,350  
Interest income - loans including fees 185,710 171,808 $ 107,790
Total consolidated revenues 269,448 255,196 186,288
Interest expense - deposits 81,169 63,106 13,085
Total consolidated expenses 214,021 196,498 113,453
Income before taxes 55,427 58,698 72,835
Other segment disclosures      
Occupancy and equipment 15,548 15,407 11,357
Intangible amortization 2,861 3,434 1,973
Trust Fees      
Segment Reporting Information [Line Items]      
Noninterest income 10,099 9,047 8,460
Retirement Plan Consulting Fees      
Segment Reporting Information [Line Items]      
Noninterest income 2,637 2,467 2,567
Operating Segments      
Segment Reporting Information [Line Items]      
Total assets 5,121,216 5,080,995  
Interest income - loans including fees 185,710 171,808 107,790
Interest income - investments 36,675 36,869 32,565
Total consolidated revenues 235,121 220,191 151,382
Interest expense - deposits 81,169 63,106 13,085
Interest expense - borrowings 18,195 12,443 4,835
Provision for credit losses and unfunded loans 7,966 9,153 1,122
Payroll expenses 58,865 57,301 44,659
Total consolidated expenses 166,195 142,003 63,701
Income before taxes 68,926 78,188 87,681
Operating Segments | Trust Fees      
Segment Reporting Information [Line Items]      
Noninterest income 10,099 9,047 8,460
Operating Segments | Retirement Plan Consulting Fees      
Segment Reporting Information [Line Items]      
Noninterest income 2,637 2,467 2,567
Eliminations and Other      
Segment Reporting Information [Line Items]      
Total assets (2,292) (2,645)  
Reconciliation      
Segment Reporting Information [Line Items]      
Total consolidated revenues 34,327 35,005 34,906
Total consolidated expenses 47,826 54,495 49,752
Trust Segment      
Other segment disclosures      
Occupancy and equipment 528 434 416
Intangible amortization 48 60 75
Trust Segment | Operating Segments      
Segment Reporting Information [Line Items]      
Total assets 17,204 15,845  
Interest income - loans including fees 0 0 0
Interest income - investments 0 0 0
Total consolidated revenues 12,736 11,514 11,027
Interest expense - deposits 0 0 0
Interest expense - borrowings 0 0 0
Provision for credit losses and unfunded loans 0 0 0
Payroll expenses 5,398 4,950 4,746
Total consolidated expenses 5,398 4,950 4,746
Income before taxes 7,338 6,564 6,281
Trust Segment | Operating Segments | Trust Fees      
Segment Reporting Information [Line Items]      
Noninterest income 10,099 9,047 8,460
Trust Segment | Operating Segments | Retirement Plan Consulting Fees      
Segment Reporting Information [Line Items]      
Noninterest income 2,637 2,467 2,567
Bank Segment      
Other segment disclosures      
Occupancy and equipment 15,020 14,973 10,941
Intangible amortization 2,813 3,374 1,898
Bank Segment | Operating Segments      
Segment Reporting Information [Line Items]      
Total assets 5,104,012 5,065,150  
Interest income - loans including fees 185,710 171,808 107,790
Interest income - investments 36,675 36,869 32,565
Total consolidated revenues 222,385 208,677 140,355
Interest expense - deposits 81,169 63,106 13,085
Interest expense - borrowings 18,195 12,443 4,835
Provision for credit losses and unfunded loans 7,966 9,153 1,122
Payroll expenses 53,467 52,351 39,913
Total consolidated expenses 160,797 137,053 58,955
Income before taxes 61,588 71,624 81,400
Bank Segment | Operating Segments | Trust Fees      
Segment Reporting Information [Line Items]      
Noninterest income 0 0 0
Bank Segment | Operating Segments | Retirement Plan Consulting Fees      
Segment Reporting Information [Line Items]      
Noninterest income $ 0 $ 0 $ 0