XML 47 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

NOTE 10 – GOODWILL AND INTANGIBLE ASSETS

Goodwill associated with the Company’s purchases of Crest in December 2024, Emlenton in January 2023 and other past acquisitions totaled $167.5 million at December 31, 2024 and $167.4 million at December 31, 2023. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through an impairment test. Management performs goodwill impairment testing on an annual basis as of September 30, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. As of September 30, 2024, no events or changes in circumstances indicated that the fair value of the reporting unit was below its carrying value. The Company will continue to monitor its goodwill for possible impairment.

Acquired Intangible Assets

Acquired intangible assets were as follows:

 

 

 

2024

 

 

2023

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

Other intangible:

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationship intangibles

 

$

7,975

 

 

$

(7,088

)

 

$

7,210

 

 

$

(6,953

)

Non-compete contracts

 

 

457

 

 

 

(426

)

 

 

457

 

 

 

(413

)

Trade Name

 

 

1,131

 

 

 

(468

)

 

 

1,126

 

 

 

(440

)

Core deposit intangible

 

 

32,115

 

 

 

(12,946

)

 

 

32,115

 

 

 

(10,260

)

Total

 

$

41,678

 

 

$

(20,928

)

 

$

40,908

 

 

$

(18,066

)

 

Aggregate intangible amortization expense was $2.9 million for 2024, $3.4 million for 2023 and $2.0 million for 2022.

Estimated amortization expense for each of the next five years and thereafter:

2025

 

$

2,899

 

2026

 

 

2,798

 

2027

 

 

2,684

 

2028

 

 

2,674

 

2029

 

 

2,665

 

Thereafter

 

 

7,030

 

Total

 

$

20,750