|
Covenant
Transport, Inc.
Key
Financial and Operating Statistics
|
|||||||||||||||||||
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||||||
|
($000s)
|
2006
|
2005
|
%
Change
|
2006
|
2005
|
%
Change
|
|||||||||||||
|
Freight
revenue
|
$
|
144,148
|
$
|
144,681
|
-0.4%
|
|
$
|
412,926
|
$
|
406,988
|
1.5%
|
|
|||||||
|
Fuel
surcharge revenue
|
32,513
|
25,214
|
84,621
|
57,647
|
|||||||||||||||
|
Total
revenue
|
$
|
176,661
|
$
|
169,895
|
4.0%
|
|
$
|
497,547
|
$
|
464,635
|
7.1%
|
|
|||||||
|
Operating
expenses
|
|||||||||||||||||||
|
Salaries,
wages and related expenses
|
66,892
|
63,264
|
189,955
|
178,177
|
|||||||||||||||
|
Fuel
expense
|
52,858
|
48,109
|
145,075
|
121,504
|
|||||||||||||||
|
Operations
and maintenance
|
9,062
|
9,174
|
26,334
|
24,846
|
|||||||||||||||
|
Revenue
equipment rentals and
purchased
transportation
|
16,462
|
15,263
|
46,598
|
45,672
|
|||||||||||||||
|
Operating
taxes and licenses
|
3,423
|
3,117
|
10,190
|
10,060
|
|||||||||||||||
|
Insurance
and claims
|
8,360
|
10,090
|
24,773
|
28,527
|
|||||||||||||||
|
Communications
and utilities
|
1,785
|
1,726
|
4,902
|
4,967
|
|||||||||||||||
|
General
supplies and expenses
|
5,675
|
4,759
|
15,719
|
13,223
|
|||||||||||||||
|
Depreciation
and amortization
|
8,624
|
10,543
|
27,179
|
30,491
|
|||||||||||||||
|
Total
operating expenses
|
173,141
|
166,045
|
490,725
|
457,467
|
|||||||||||||||
|
Operating
income
|
3,520
|
3,850
|
6,823
|
7,168
|
|||||||||||||||
|
Other
(income) expenses:
|
|||||||||||||||||||
|
Interest
expense
|
1,752
|
1,290
|
3,951
|
2,942
|
|||||||||||||||
|
Interest
income
|
(169
|
)
|
(90
|
)
|
(490
|
)
|
(191
|
)
|
|||||||||||
|
Other
|
-
|
(113
|
)
|
(13
|
)
|
(443
|
)
|
||||||||||||
|
Other
expenses, net
|
1,583
|
1,087
|
3,448
|
2,308
|
|||||||||||||||
|
Income
before income taxes
|
1,937
|
2,763
|
3,375
|
4,860
|
|||||||||||||||
|
Income
tax expense
|
1,142
|
1,546
|
3,862
|
3,619
|
|||||||||||||||
|
Net
income
|
$
|
795
|
$
|
1,217
|
($488
|
)
|
$
|
1,241
|
|||||||||||
|
Basic
earnings per share
|
$
|
0.06
|
$
|
0.09
|
$ |
(0.03
|
)
|
$
|
0.09
|
||||||||||
|
Diluted
earnings per share
|
$
|
0.06
|
$
|
0.09
|
$ |
(0.03
|
)
|
$
|
0.09
|
||||||||||
|
Weighted
avg. common shares outstanding
|
14,000
|
13,979
|
14,074
|
14,241
|
|||||||||||||||
|
Weighted
avg. common shares outstanding
adjusted
for assumed conversions
|
14,059
|
14,044
|
14,074
|
14,355
|
|||||||||||||||
|
Operating
statistics excludes fuel surcharges:
|
|||||||||||||||||||
|
Net
margin as a percentage of freight revenue
|
0.55%
|
|
0.84%
|
|
-0.12%
|
|
0.30%
|
|
|||||||||||
|
Average
freight revenue per loaded mile
|
$
|
1.508
|
$
|
1.515
|
-0.5%
|
|
$
|
1.499
|
$
|
1.493
|
0.4%
|
|
|||||||
|
Average
freight revenue per total mile
|
$
|
1.366
|
$
|
1.362
|
0.3%
|
|
$
|
1.355
|
$
|
1.340
|
1.1%
|
|
|||||||
|
Average
freight revenue per tractor per week
|
$
|
3,123
|
$
|
3,067
|
1.8%
|
|
$
|
3,058
|
$
|
2,934
|
4.2%
|
|
|||||||
|
Average
miles per tractor per period
|
30,051
|
29,592
|
1.6%
|
|
88,004
|
85,418
|
3.0%
|
|
|||||||||||
|
Weighted
avg. tractors for period
|
3,479
|
3,589
|
-3.1%
|
|
3,448
|
3,557
|
-3.1%
|
|
|||||||||||
|
Tractors
at end of period
|
3,854
|
3,526
|
9.3%
|
|
3,854
|
3,526
|
9.3%
|
|
|||||||||||
|
Trailers
at end of period
|
10,106
|
8,376
|
20.7%
|
|
10,106
|
8,376
|
20.7%
|
|
|||||||||||
|
|
Sep
2006
|
Dec
2005
|
|||||||||||||||||
|
Total
assets
|
$
|
478,737
|
$
|
371,261
|
|||||||||||||||
|
Total
equity
|
$
|
189,671
|
$
|
189,724
|
|||||||||||||||
|
Total
debt, including current maturities
|
$
|
168,995
|
$
|
80,281
|
|||||||||||||||
|
Debt
to Capitalization Ratio
|
47.1%
|
|
29.7%
|
|
|||||||||||||||