XML 40 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 10 - Equity Method Investment
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Equity Method Investment [Text Block]
10.
         EQUITY METHOD INVESTMENT
 
In
May
2011,
we acquired a
49.0%
interest in TEL for
$1.5
million in cash. Additionally, TEL'
s majority owners were eligible to receive an earn-out of up to
$4.5
million for TEL'
s results through
December
31,
2012,
of which
$1.0
million was earned based on TEL'
s
2011
results and
$2.4
million was earned based on TEL'
s
2012
results.  The earn-out payments increased our investment balance and there are no additional earn-outs payable for future results.
 
TEL is a tractor and trailer equipment leasing company and used equipment reseller. We have not guaranteed any of TEL'
s debt and have no obligation to provide funding, services, or assets. In
May
2016,
the operating agreement with TEL was amended to, among other things, remove the previously agreed to fixed date purchase options. Our option to acquire up to the remaining
51%
of TEL would have expired
May
31,
2016,
and TEL’s majority owners would have received the option to purchase our ownership in TEL. The options previously in effect were eliminated, and we are discussing with TEL’s owners a replacement option structure and other alternatives. TEL’s majority owners are generally restricted from transferring their interests in TEL, other than to certain permitted transferees, without our consent. For the years ended
December
31,
2016
and
2015,
we sold tractors and trailers to TEL for
$0.4
million and
$6.2
million, respectively, and received
$5.0
million and
$1.3
million, respectively, for providing various maintenance services, certain back-office functions, and for miscellaneous equipment. We reversed previously deferred gains of
$0.2
million and less than
$0.1
million for the years ending
December
31,
2016
and
2015,
respectively, representing
49%
of the gains on units sold to TEL less any gains previously deferred and recognized when the equipment was sold to a
third
party.  Deferred gains totaling
$0.6
million and
$0.8
million at
December
31,
2016
and
December
31,
2015,
respectively, are being carried as a reduction in our investment in TEL. At
December
31,
2016
and
2015,
we had accounts receivable from TEL of
$3.7
million and
$5.3
million, respectively, related to cash disbursements made pursuant to our performance of certain back-office and maintenance functions on TEL's behalf.
 
We have accounted for our investment in TEL using the equity method of accounting and thus our financial results include our proportionate share of TEL'
s net income, which amounted to
$3.0
million in
2016,
$4.6
million in
2015,
and
$3.7
million in
2014.
We received an equity distribution from TEL for
$1.5
million in
2016,
no
equity distribution in
2015,
and
$0.3
million in
2014,
which was distributed to each member based on its respective ownership percentage. Our investment in TEL, totaling
$18.5
million and
$16.8
million at
December
31,
2016
and
2015,
respectively, is included in other assets in the accompanying consolidated balance sheet. Our investment in TEL is comprised of the
$4.9
million cash investment noted above and our equity in TEL'
s earnings since our investment, partially offset by dividends received since our investment for minimum tax withholdings as noted above and the abovementioned deferred gains on sales of equipment to TEL.
 
See TEL'
s summarized financial information below.
 
(in thousands)
 
As of the years ended December 31,
 
   
2016
   
2015
 
Current Assets
  $
14,320
    $
14,275
 
Non-current Assets
   
146,081
     
125,782
 
Current Liabilities
   
34,766
     
29,644
 
Non-current Liabilities
   
96,140
     
84,516
 
Total Equity
  $
29,495
    $
25,897
 
 
(in thousands)
 
As of the years ended December 31,
 
   
2016
   
2015
   
2014
 
Revenue
  $
94,432
    $
104,838
    $
90,197
 
Operating Expenses
   
83,475
     
91,644
     
79,771
 
Operating Income
   
10,957
     
13,194
     
10,426
 
Net Income
  $
6,598
    $
9,061
    $
7,564