XML 39 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 10 - Equity Method Investment
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Equity Method Investment [Text Block]
10.
     EQUITY METHOD INVESTMENT
 
In
May 2011,
we acquired a
49.0%
interest in TEL for
$1.5
million in cash. Additionally, TEL
'
s majority owners were eligible to receive an earn-out of up to
$4.5
million for TEL'
s results through
December 31, 2012,
of which
$1.0
million was earned based on TEL'
s
2011
results and
$2.4
million was earned based on TEL'
s
2012
results.  The earn-out payments increased our investment balance and there are
no
additional earn-outs payable for future results.
 
TEL is a tractor and trailer equipment leasing company and used equipment reseller. We have
not
guaranteed any of TEL
's debt and have
no
obligation to provide funding, services, or assets. In
May 2016,
the operating agreement with TEL was amended to, among other things, remove the previously agreed to fixed date purchase options. Our option to acquire up to the remaining
51%
of TEL would have expired
May 31, 2016,
and TEL’s majority owners would have received the option to purchase our ownership in TEL. The options previously in effect were eliminated, and we are discussing with TEL’s owners a replacement option structure and other alternatives. TEL’s majority owners are generally restricted from transferring their interests in TEL, other than to certain permitted transferees, without our consent. For the years ended
December 31, 2017
and
2016,
we sold tractors and trailers to TEL for
$0.2
million and
$0.4
million, respectively, and received
$5.9
million and
$5.0
million, respectively, for providing various maintenance services, certain back-office functions, and for miscellaneous equipment.
Additionally, we paid
$0.5
million to TEL for leases of revenue equipment in
2017
with
no
similar payments in
2016
.
We reversed previously deferred gains of
$0.2
million for each of the years ending
December 31, 2017
and
2016,
representing
49%
of the gains on units sold to TEL less any gains previously deferred and recognized when the equipment was sold to a
third
party.  Deferred gains totaling
$0.4
million and
$0.6
million at
December 31, 2017
and
December 31, 2016,
respectively, are being carried as a reduction in our investment in TEL. At
December 31, 2017
and
2016,
we had accounts receivable from TEL of
$8.6
million and
$3.7
million, respectively, related to cash disbursements made pursuant to our performance of certain back-office and maintenance functions on TEL's behalf.
 
We have accounted for our investment in TEL using the equity method of accounting and thus our financial results include our proportionate share of TEL
'
s net income, which amounted to
$3.4
million in
2017,
$3.0
million in
2016,
and
$4.6
million in
2015.
We received an equity distribution from TEL for
$2.0
million in
2017,
$1.5
million in
2016,
and
no
equity distribution in
2015,
which was distributed to each member based on its respective ownership percentage. Our investment in TEL, totaling
$20.1
million and
$18.5
million at
December 31, 2017
and
2016,
respectively, is included in other assets in the accompanying consolidated balance sheet. Our investment in TEL is comprised of the
$4.9
million cash investment noted above and our equity in TEL'
s earnings since our investment, partially offset by dividends received since our investment for minimum tax withholdings as noted above and the abovementioned deferred gains on sales of equipment to TEL.
 
See TEL
'
s summarized financial information below.
 
(in thousands)
 
As of the years ended December 31,
 
   
201
7
   
2016
 
Current Assets
  $
19,660
    $
14,320
 
Non-current Assets
   
183,905
     
146,081
 
Current Liabilities
   
53,981
     
34,766
 
Non-current Liabilities
   
117,135
     
96,140
 
Total Equity
  $
32,449
    $
29,495
 
 
(in thousands)
 
As of the years ended December 31,
 
   
201
7
   
2016
   
2015
 
Revenue
  $
84,865
    $
94,432
    $
104,838
 
Operating Expenses
   
72,868
     
83,475
     
91,644
 
Operating Income
   
11,997
     
10,957
     
13,194
 
Net Income
  $
6,954
    $
6,598
    $
9,061