XML 33 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Note 12 - Goodwill and Other Assets
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 12.

Goodwill and Other Assets

 

On July 3, 2018, we acquired 100% of the outstanding stock of Landair Holdings, Inc., a Tennessee corporation (“Landair”). Landair is a dedicated and for-hire truckload carrier, as well as a supplier of transportation management, warehousing and logistics inventory management services. Landair’s results have been included in the consolidated financial statements since the date of acquisition. Landair’s trucking operations’ results are reported within our Truckload reportable segment, while Landair’s logistics operations’ results are reported within our Managed Freight reportable segment.

 

As a result of management compensation structure changes and a change in the branding strategy of the organization, the Company revised the estimated remaining useful life of the Landair trade name to 15 months as of June 30, 2020. At the end of its useful life, the Landair trade name will have a residual value of $0.5 million. The non-compete agreement with a former Landair executive was terminated during the second quarter of 2020. These changes resulted in additional amortization of $1.3 million during the second quarter of June 30, 2020, or a $1.0 million, or $0.06 per diluted share, increase in net loss. The remaining useful lives as adjusted are included in the summary of other intangible assets below.

 

As of  June 30, 2020 and December 31, 2019, we had goodwill of $42.5 million.

 

A summary of other intangible assets as of  June 30, 2020 and  December 31, 2019 is as follows:

 

(in thousands)

 

June 30, 2020

 
  

Gross intangible assets

  

Accumulated amortization

  

Net intangible assets

  

Remaining life (months)

 

Trade name:

                

Dedicated

 $2,402  $(588) $1,814     

Managed Freight

  1,998   (490)  1,508     

Total trade name

  4,400   (1,078)  3,322   15 

Non-compete agreement:

                

Dedicated

  914   (914)  -     

Managed Freight

  486   (486)  -     

Total non-compete agreement

  1,400   (1,400)  -   - 

Customer relationships:

                

Dedicated

  14,072   (2,345)  11,727     

Managed Freight

  14,128   (2,355)  11,773     

Total customer relationships:

  28,200   (4,700)  23,500   120 

Total other intangible assets

 $34,000  $(7,178) $26,822     

 

(in thousands)

 

December 31, 2019

 
  

Gross intangible assets

  

Accumulated amortization

  

Net intangible assets

  

Remaining life (months)

 

Trade name:

                

Dedicated

 $2,402  $(240) $2,162     

Managed Freight

  1,998   (200)  1,798     

Total trade name

  4,400   (440)  3,960   162 

Non-Compete agreement:

                

Dedicated

  914   (274)  640     

Managed Freight

  486   (146)  340     

Total non-compete agreement

  1,400   (420)  980   42 

Customer relationships:

                

Dedicated

  14,072   (1,759)  12,313     

Managed Freight

  14,128   (1,766)  12,362     

Total customer relationships:

  28,200   (3,525)  24,675   126 

Total other intangible assets

 $34,000  $(4,385) $29,615     

 

The above intangible assets have a weighted average remaining life of 107 months as of June 30, 2020, compared to 128 months as of December 31, 2019, as a result of the change in estimated useful life as discussed above.  The expected amortization of these assets for the remainder of 2020 and the next five successive years is as follows:

 

  

(in thousands)

 

2020 (1)

 $2,304 

2021

  4,043 

2022

  2,350 

2023

  2,350 

2024

  2,350 
2025  2,350 

Thereafter

  10,575 

 

(1) Excludes the six months ended June 30, 2020.