XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balances at Dec. 31, 2020 $ 173 $ 24 $ 143,438 $ (17,067) $ (2,251) $ 166,325 $ 290,642
Net income 0 0 0 0 0 11,140 11,140
Other comprehensive income (loss) 0 0 0 0 932 0 932
Share repurchase 0 0 0 (8,118) 0 0 (8,118)
Stock-based employee compensation expense 0 0 2,594 0 0 0 2,594
Issuance of restricted shares, net 0 0 (1,158) 625 0 0 (533)
Share repurchase 0 0 0 (8,118) 0 0 (8,118)
Balances at Mar. 31, 2021 173 24 144,874 (24,560) (1,319) 177,465 296,657
Balances at Dec. 31, 2020 173 24 143,438 (17,067) (2,251) 166,325 290,642
Net income             42,999
Other comprehensive income (loss)             768
Balances at Sep. 30, 2021 172 24 148,056 (24,218) (1,483) 207,344 329,895
Balances at Mar. 31, 2021 173 24 144,874 (24,560) (1,319) 177,465 296,657
Net income 0 0 0 0 0 15,417 15,417
Other comprehensive income (loss) 0 0 0 0 (292) 0 (292)
Share repurchase 0 0 0 (249) 0 0 (249)
Stock-based employee compensation expense 0 0 2,352 0 0 0 2,352
Issuance of restricted shares, net 0 0 (806) 458 0 0 (348)
Share repurchase 0 0 0 (249) 0 0 (249)
Balances at Jun. 30, 2021 173 24 146,420 (24,351) (1,611) 192,882 313,537
Net income 0 0 0 0 0 16,442 16,442
Other comprehensive income (loss) 0 0 0 0 128 0 128
Stock-based employee compensation expense 0 0 1,857 0 0 0 1,857
Issuance of restricted shares, net 0 0 (221) 133 0 0 (88)
Share repurchase (1) 0 0 0 0 (1,980) (1,981)
Balances at Sep. 30, 2021 172 24 148,056 (24,218) (1,483) 207,344 329,895
Balances at Dec. 31, 2021 161 24 149,406 (23,662) (1,306) 225,076 349,699
Net income 0 0 0 0 0 22,167 22,167
Cash dividend 0 0 0 0 0 (1,047) (1,047)
Other comprehensive income (loss) 0 0 0 0 1,006 0 1,006
Share repurchase 0 0 0 (14,800) 0 0 (14,800)
Stock-based employee compensation expense 0 0 1,893 0 0 0 1,893
Issuance of restricted shares, net 0 0 (863) 827 0 0 (36)
Share repurchase 0 0 0 (14,800) 0 0 (14,800)
Cash dividend 0 0 0 0 0 (1,047) (1,047)
Balances at Mar. 31, 2022 161 24 150,436 (37,635) (300) 246,196 358,882
Balances at Dec. 31, 2021 161 24 149,406 (23,662) (1,306) 225,076 349,699
Net income             97,179
Other comprehensive income (loss)             2,419
Balances at Sep. 30, 2022 161 24 152,575 (92,823) 1,113 319,063 380,113
Balances at Mar. 31, 2022 161 24 150,436 (37,635) (300) 246,196 358,882
Net income 0 0 0 0 0 24,526 24,526
Cash dividend 0 0 0 0 0 (975) (975)
Other comprehensive income (loss) 0 0 0 0 653 0 653
Share repurchase 0 0 0 (28,565) 0 0 (28,565)
Stock-based employee compensation expense 0 0 1,855 0 0 0 1,855
Issuance of restricted shares, net 0 0 (1,053) 708 0 0 (345)
Share repurchase 0 0 0 (28,565) 0 0 (28,565)
Cash dividend 0 0 0 0 0 (975) (975)
Balances at Jun. 30, 2022 161 24 151,238 (65,492) 353 269,747 356,031
Balances at Mar. 31, 2022 161 24 150,436 (37,635) (300) 246,196 358,882
Balances at Sep. 30, 2022 161 24 152,575 (92,823) 1,113 319,063 380,113
Balances at Jun. 30, 2022 161 24 151,238 (65,492) 353 269,747 356,031
Net income 0 0 0 0 0 50,486 50,486
Cash dividend 0 0 0 0 0 (1,170) (1,170)
Other comprehensive income (loss) 0 0 0 0 760 0 760
Share repurchase 0 0 0 (27,521) 0 0 (27,521)
Stock-based employee compensation expense 0 0 1,394 0 0 0 1,394
Issuance of restricted shares, net 0 0 (70) 60 0 0 (10)
Share repurchase 0 0 0 (27,521) 0 0 (27,521)
Cash dividend 0 0 0 0 0 (1,170) (1,170)
Exercise of stock options 0 0 13 130 0 0 143
Balances at Sep. 30, 2022 $ 161 $ 24 $ 152,575 $ (92,823) $ 1,113 $ 319,063 $ 380,113