XML 29 R15.htm IDEA: XBRL DOCUMENT v3.22.4
Note 7 - Goodwill and Other Assets
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

7.

GOODWILL AND OTHER ASSETS

 

AAT's results have been included in the consolidated financial statements since the date of acquisition within our Expedited reportable segment. 

 

The Landair trade name has a residual value of $0.5 million. 

 

Amortization expense of $4.3 million and $4.0 million for the years ended December 31, 2022 and 2021, respectively, was included in depreciation and amortization in the consolidated statements of operations.

 

A summary of other intangible assets, by reportable segment as of  December 31, 2022 and 2021 is as follows:

 

(in thousands)

 

December 31, 2022

     
  

Gross intangible assets

  

Accumulated amortization

  

Net intangible assets

  

Remaining Life (months)

 

Trade name:

                

Dedicated

 $2,402  $(2,130) $272     

Managed Freight

  999   (885)  114     

Warehousing

  999   (885)  114     

Total trade name

  4,400   (3,900)  500   - 

Customer relationships:

                

Dedicated

  14,072   (5,277)  8,795     

Managed Freight

  1,692   (635)  1,057     

Warehousing

  12,436   (4,663)  7,773     

Total customer relationships:

  28,200   (10,575)  17,625   90 

Credentialing:

                

Expedited

  32,000   (1,956)  30,044   169 

Total credentialing

  32,000   (1,956)  30,044     

Total other intangible assets

 $64,600  $(16,431) $48,169   138 

 

(in thousands)

 

December 31, 2021

     
  

Gross intangible assets

  

Accumulated amortization

  

Net intangible assets

  

Remaining Life (months)

 

Trade name:

                

Dedicated

 $2,402  $(2,130) $272     

Managed Freight

  999   (885)  114     

Warehousing

  999   (885)  114     

Total trade name

  4,400   (3,900)  500   - 

Customer relationships:

                

Dedicated

  14,072   (4,104)  9,968     

Managed Freight

  1,692   (494)  1,198     

Warehousing

  12,436   (3,627)  8,809     

Total customer relationships

  28,200   (8,225)  19,975   102 

Total other intangible assets

 $32,600  $(12,125) $20,475     

 

The above finite-lived intangible assets have a weighted average remaining life of 138 months and 102 months as of  December 31, 2022 and 2021, respectively.

 

The expected amortization expense of these assets for the next five years is as follows:

 

  

(In thousands)

 

2023

 $4,483 

2024

  4,483 

2025

  4,483 

2026

  4,483 

2027

  4,483 

Thereafter

  25,254 

 

The assignment of goodwill and intangible assets to our reportable segments was not complete as of December 31, 2022. The carrying amount of goodwill was $58.2 million at December 31, 2022, compared to $42.5 million at December 31, 2021, as a result of the AAT acquisition. A summary of the changes in carrying amount of goodwill by reportable segment is as follows:

 

(in thousands)

 

December 31, 2021

          

December 31, 2022

 
  

Gross/net goodwill

  

Acquired goodwill for AAT

  

Accumulated impairment loss

  

Gross/net goodwill

 

Expedited

 $-  $15,699  $-  $15,699 

Dedicated

  15,320   -   -   15,320 

Managed Freight

  5,448   -   -   5,448 

Warehousing

  21,750   -   -   21,750 

Total goodwill

 $42,518  $15,699  $-  $58,217 

 

A summary of other assets as of December 31, 2022 and 2021 is as follows:

 

(in thousands)

 

2022

  

2021

 

Investment in TEL

 $54,727  $44,196 

Other long-term receivables

  1,260   7,329 

Other assets, net

  2,856   859 

Total other assets, net

 $58,843  $52,384 

 

Other long-term receivables primarily represents amounts related to extended warranties on our revenue equipment on our consolidated balance sheet as of December 31, 2022, as well as amounts recorded as a receivable in other assets and as a corresponding accrual in the long-term portion of insurance and claims accruals on our consolidated balance sheet as of December 31, 2021, for claims above our self-insured retention for which we believe it is reasonably assured that the insurers will provide their portion of such claims.

 

The Company conducted its annual impairment assessments and tests of goodwill for each reporting unit as of October 1, 2022. The first step of the goodwill impairment test is the Company's assessment of qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than the reporting unit's carrying amount, including goodwill. When performing the qualitative assessment, the Company considers the impact of factors including, but not limited to, macroeconomic and industry conditions, overall financial performance of each reporting unit, litigation and new legislation. If based on the qualitative assessments, the Company believes it more likely than not that the fair value of a reporting unit is less than the reporting unit's carrying amount, or periodically as deemed appropriate by management, the Company will prepare an estimation of the respective reporting unit's fair value utilizing a quantitative approach.

 

If the estimation of fair value indicates that impairment potentially exists, the Company will then measure the amount of the impairment, if any. Goodwill impairment exists when the estimated implied fair value of goodwill is less than its carrying value. Changes in strategy or market conditions could significantly impact these fair value estimates and require adjustments to recorded asset balances. As a result of the most recent goodwill impairment analysis performed ( October 1, 2022), the Company determined that it was not more likely than not that the fair value of a reporting unit is less than the reporting unit's carrying amount.

 

Additionally, the Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount may not be recoverable. Impairment is recognized on assets classified as held and used when the sum of undiscounted estimated cash flows expected to result from the use of the asset is less than the carrying value. If such measurement indicates a possible impairment, the estimated fair value of the asset is compared to its net book value to measure the impairment charge, if any. No such events were identified as of December 31, 2022.