XML 104 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current Assets        
Cash and cash equivalents $ 219.7 $ 113.7 $ 129.5 $ 149.0
Accounts receivable, net 203.0 188.5    
Inventories 91.1 80.7    
Prepaid and other current assets 14.4 16.6    
Assets held for sale 632.5 194.0    
Total Current Assets 1,160.7 593.5    
Property, Plant and Equipment, Net 109.9 109.3    
Investment in Consolidated Subsidiaries 0.0 0.0    
Goodwill 764.7 762.3 678.4  
Other Intangible Assets, net 148.9 168.2    
Other Assets 11.7 11.6    
Assets held for sale 0.0 426.9    
TOTAL ASSETS 2,195.9 2,071.8    
Current Liabilities        
Current portion of long-term debt 39.8 0.0    
Trade accounts payable 171.2 160.6    
Accrued expenses 144.9 138.4    
Liabilities held for sale 33.9 25.4    
Total Current Liabilities 389.8 324.4    
Long-Term Debt 541.1 579.0    
Other Long-Term Liabilities 49.6 59.2    
Liabilities held for sale 0.0 6.7    
Total Liabilities 980.5 969.3    
Total Equity 1,215.4 1,102.5 1,055.3 1,491.2
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 2,195.9 2,071.8    
Eliminations        
Current Assets        
Cash and cash equivalents 0.0 0.0 (2.5) 0.0
Accounts receivable, net (687.4) (607.0)    
Inventories 0.0 0.0    
Prepaid and other current assets 0.0 (0.3)    
Assets held for sale 0.0 0.0    
Total Current Assets (687.4) (607.3)    
Property, Plant and Equipment, Net 0.0 0.0    
Investment in Consolidated Subsidiaries (2,557.5) (2,358.2)    
Goodwill 0.0 0.0    
Other Intangible Assets, net 0.0 0.0    
Other Assets 0.0 0.0    
Assets held for sale   0.0    
TOTAL ASSETS (3,244.9) (2,965.5)    
Current Liabilities        
Current portion of long-term debt 0.0      
Trade accounts payable (679.6) (601.9)    
Accrued expenses (8.0) (5.4)    
Liabilities held for sale 0.0 0.0    
Total Current Liabilities (687.6) (607.3)    
Long-Term Debt 0.0 0.0    
Other Long-Term Liabilities 0.0 0.0    
Liabilities held for sale   0.0    
Total Liabilities (687.6) (607.3)    
Total Equity (2,557.3) (2,358.2)    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (3,244.9) (2,965.5)    
Parent | Reportable legal entities        
Current Assets        
Cash and cash equivalents 114.5 54.2 92.3 101.2
Accounts receivable, net 1.1 3.1    
Inventories 0.0 0.0    
Prepaid and other current assets 0.6 5.0    
Assets held for sale 0.3 0.0    
Total Current Assets 116.5 62.3    
Property, Plant and Equipment, Net 0.0 0.0    
Investment in Consolidated Subsidiaries 2,154.3 2,029.5    
Goodwill 0.0 0.0    
Other Intangible Assets, net 0.0 0.0    
Other Assets 0.3 0.7    
Assets held for sale   0.3    
TOTAL ASSETS 2,271.1 2,092.8    
Current Liabilities        
Current portion of long-term debt 39.8      
Trade accounts payable 454.0 398.3    
Accrued expenses 11.6 11.1    
Liabilities held for sale 0.0 0.0    
Total Current Liabilities 505.4 409.4    
Long-Term Debt 541.1 579.0    
Other Long-Term Liabilities 9.2 1.9    
Liabilities held for sale   0.0    
Total Liabilities 1,055.7 990.3    
Total Equity 1,215.4 1,102.5    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 2,271.1 2,092.8    
Guarantor Subsidiaries | Reportable legal entities        
Current Assets        
Cash and cash equivalents 16.0 9.5 0.0 3.9
Accounts receivable, net 623.0 552.5    
Inventories 76.0 69.2    
Prepaid and other current assets 11.7 10.1    
Assets held for sale 546.7 162.3    
Total Current Assets 1,273.4 803.6    
Property, Plant and Equipment, Net 92.9 96.7    
Investment in Consolidated Subsidiaries 403.2 328.7    
Goodwill 738.1 736.1    
Other Intangible Assets, net 139.5 159.5    
Other Assets 6.0 7.7    
Assets held for sale   380.0    
TOTAL ASSETS 2,653.1 2,512.3    
Current Liabilities        
Current portion of long-term debt 0.0      
Trade accounts payable 347.0 325.9    
Accrued expenses 113.9 108.5    
Liabilities held for sale 7.8 8.3    
Total Current Liabilities 468.7 442.7    
Long-Term Debt 0.0 0.0    
Other Long-Term Liabilities 36.1 52.9    
Liabilities held for sale   1.5    
Total Liabilities 504.8 497.1    
Total Equity 2,148.3 2,015.2    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 2,653.1 2,512.3    
Non-Guarantor Subsidiaries | Reportable legal entities        
Current Assets        
Cash and cash equivalents 89.2 50.0 $ 39.7 $ 43.9
Accounts receivable, net 266.3 239.9    
Inventories 15.1 11.5    
Prepaid and other current assets 2.1 1.8    
Assets held for sale 85.5 31.7    
Total Current Assets 458.2 334.9    
Property, Plant and Equipment, Net 17.0 12.6    
Investment in Consolidated Subsidiaries 0.0 0.0    
Goodwill 26.6 26.2    
Other Intangible Assets, net 9.4 8.7    
Other Assets 5.4 3.2    
Assets held for sale   46.6    
TOTAL ASSETS 516.6 432.2    
Current Liabilities        
Current portion of long-term debt 0.0      
Trade accounts payable 49.8 38.3    
Accrued expenses 27.4 24.2    
Liabilities held for sale 26.1 17.1    
Total Current Liabilities 103.3 79.6    
Long-Term Debt 0.0 0.0    
Other Long-Term Liabilities 4.3 4.4    
Liabilities held for sale   5.2    
Total Liabilities 107.6 89.2    
Total Equity 409.0 343.0    
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 516.6 $ 432.2