XML 35 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Balance Sheet Information (Tables)
9 Months Ended
Sep. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of accounts receivable
Accounts receivable consist of the following (in millions):
September 30, 2020December 31, 2019
Accounts receivable$186.5 $166.8 
Allowances and doubtful accounts:
Doubtful accounts(3.9)(2.7)
Sales discounts(0.3)(0.3)
Accounts receivable, net$182.3 $163.8 
Schedule of inventories
Inventories at the lower of cost (determined on the LIFO/FIFO or weighted-average cost methods) or market consist of the following (in millions):
September 30, 2020December 31, 2019
LIFONon-
LIFO
TotalLIFONon-
LIFO
Total
Raw materials$57.3 $3.2 $60.5 $46.3 $2.9 $49.2 
Work in process31.6 0.6 32.2 30.4 0.5 30.9 
Finished goods75.0 18.0 93.0 49.5 21.7 71.2 
Supplies and other 5.8 5.8 — 4.5 4.5 
163.9 27.6 191.5 126.2 29.6 155.8 
Excess of FIFO or weighted-average cost over LIFO cost(7.4) (7.4)(9.9)— (9.9)
Total
$156.5 $27.6 $184.1 $116.3 $29.6 $145.9 
Schedule of property, plant and equipment
Property, plant and equipment consists of the following (in millions):
September 30, 2020December 31, 2019
Land$0.8 $1.0 
Buildings46.9 48.3 
Machinery and equipment213.8 215.0 
Construction in progress22.9 18.9 
284.4 283.2 
Less accumulated depreciation(107.1)(98.7)
Total$177.3 $184.5 
Schedule of changes in the carrying amount of goodwill by business segment
The changes in the carrying amount of goodwill are as follows (in millions):
Goodwill
Balance, December 31, 2019$800.9 
Purchase accounting adjustment0.5 
Currency translation adjustment(0.2)
Balance, September 30, 2020$801.2 
Schedule of intangible assets subject to amortization
Intangible assets subject to amortization consist of the following (in millions):
September 30, 2020December 31, 2019
Gross
Carrying
Amount
Accumulated
Amortization
Net Carrying AmountGross
Carrying
Amount
Accumulated
Amortization
Net Carrying Amount
Trademarks$90.9 $(60.1)$30.8 $90.9 $(56.7)$34.2 
Patents and acquired technologies281.6 (166.3)115.3 281.1 (157.2)123.9 
Other61.4 (37.4)24.0 61.3 (35.1)26.2 
Total$433.9 $(263.8)$170.1 $433.3 $(249.0)$184.3 
Schedule of estimated amortization expense
We estimate amortization expense for the remainder of 2020 and the following four years and beyond will be (in millions):
Amount
Remainder of 2020$4.9 
202117.0 
202215.9 
202315.3 
202415.1 
Thereafter101.9 
Total$170.1 
Schedule of accrued expenses
Accrued expenses consist of the following (in millions):
September 30, 2020December 31, 2019
Accrued rebates and customer incentives$23.3 $51.1 
Accrued salaries and wages35.4 23.6 
Accrued taxes2.0 3.2 
Other27.2 36.9 
Total$87.9 $114.8 
Schedule of other long-term liabilities
Other long-term liabilities consist of the following (in millions):
September 30, 2020December 31, 2019
Taxes payable$0.4 $0.4 
Accrued compensation benefits5.6 5.4 
Other5.4 5.4 
Total$11.4 $11.2