XML 28 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

4. Goodwill and Other Intangible Assets

 

The following table summarizes the changes in the carrying amount of goodwill for continuing operations (in thousands):

 

 

 

Total

 

Balance at December 31, 2022

 

 

 

Goodwill, Gross

 

$

401,999

 

Accumulated impairment losses

 

 

(142,000

)

Goodwill, Net

 

 

259,999

 

Currency translation

 

 

2,112

 

Balance at December 31, 2023

 

 

 

Goodwill, Gross

 

 

404,111

 

Accumulated impairment losses

 

 

(142,000

)

Goodwill, Net

 

 

262,111

 

Currency translation

 

 

(4,506

)

Balance at December 31, 2024

 

 

 

Goodwill, Gross

 

 

399,605

 

Accumulated impairment losses

 

 

(142,000

)

Goodwill, Net

 

$

257,605

 

 

We performed a qualitative test in the fourth quarter of 2024 on our dental reporting unit and concluded it was more likely than not that its fair value exceeded its carrying value. In 2023, we estimated the fair value of our dental reporting unit using the income and market approaches and estimated that its fair value exceeded its carrying value by over 20%.

 

The components of identifiable intangible assets were as follows (in thousands):

 

 

 

Technology

 

 

Trademarks
and Trade
Names

 

 

Customer Relationships

 

 

Other(1)

 

 

Total

 

As of December 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

168,841

 

 

$

37,056

 

 

$

143,565

 

 

$

47,670

 

 

$

397,132

 

Accumulated amortization

 

 

(113,354

)

 

 

(23,393

)

 

 

(98,361

)

 

 

(47,670

)

 

 

(282,778

)

Total identifiable intangible assets

 

$

55,487

 

 

$

13,663

 

 

$

45,204

 

 

$

 

 

$

114,354

 

As of December 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

126,478

 

 

$

34,117

 

 

$

137,770

 

 

$

4,032

 

 

$

302,397

 

Accumulated amortization

 

 

(79,619

)

 

 

(23,563

)

 

 

(104,448

)

 

 

(2,032

)

 

 

(209,663

)

Total identifiable intangible assets

 

$

46,859

 

 

$

10,553

 

 

$

33,322

 

 

$

2,000

 

 

$

92,734

 

 

(1) During the year ended December 31, 2024, we wrote off all fully amortized intangible assets that are no longer in use.

 

Estimated annual amortization expense for the years ending December 31, 2025 through 2029, based upon intangible assets recognized as of December 31, 2024, is as follows (in millions):

 

For the Years Ending December 31,

 

 

 

2025

 

$

22.2

 

2026

 

 

22.2

 

2027

 

 

17.1

 

2028

 

 

12.1

 

2029

 

 

11.6