XML 29 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation

5. Share-Based Compensation

 

Conversion Awards

 

At the time of separation, Zimmer Biomet had share-based compensation plans under which it granted stock options, restricted stock units ("RSUs") and performance-based RSUs ("PRSUs"). In connection with the distribution, ZimVie employees with outstanding Zimmer Biomet share-based awards received replacement share-based awards. The ratio used to convert the Zimmer Biomet share-based awards was designed to preserve the aggregate intrinsic value of the award immediately after the distribution when compared to the aggregate intrinsic value of the award immediately prior to the distribution. Outstanding RSUs and PRSUs were converted into 0.3 million ZimVie RSUs at a weighted average fair value of $31.55, and outstanding stock options were converted into 2.1 million ZimVie stock options at a weighted average fair value of $14.76. Due to the conversion, ZimVie incurred $21.3 million of incremental share-based compensation expense. Of this amount, $10.3 million was related to unvested and/or unexercised share-based awards and was recognized at the distribution date. The remaining $11.0 million is being recognized over the remainder of the share-based awards' weighted average vesting period of 2.5 years from the date of the distribution.

 

ZimVie Awards

 

The ZimVie Inc. 2022 Stock Incentive Plan was established effective as of March 1, 2022, and was amended effective May 12, 2023 (as amended, the "2022 Plan"). A total of 6.0 million shares of common stock are authorized for issuance under the 2022 Plan. Shares issued pursuant to converted Zimmer Biomet share-based awards do not count against this limit. At December 31, 2024, 3.7 million shares were available for future grants and awards under the 2022 Plan. The 2022 Plan provides for the grant of various types of awards including stock options, stock appreciation rights, performance shares, PRSUs, restricted stock and RSUs. Generally, awards have a three-year vesting period and stock options have a term of ten years. Vesting may accelerate upon retirement after the first anniversary date of the award if certain criteria are met. Additionally, in cases of special circumstances as determined by the Compensation Committee of the Board of Directors, the Compensation Committee may, in its sole discretion, accelerate vesting. We recognize expense on a straight-line basis over the requisite service period, less awards expected to be forfeited using estimated forfeiture rates. Stock options are granted with an exercise price equal to the market price of our common stock on the date of grant, except in limited circumstances where local law may dictate otherwise.

 

Share-based compensation expense was as follows (in thousands):

 

 

For the Years Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Share-based compensation expense recognized in:

 

 

 

 

 

 

 

 

 

Cost of products sold, excluding intangible asset amortization

 

$

557

 

 

$

1,230

 

 

$

2,437

 

Research and development

 

 

1,312

 

 

 

1,886

 

 

 

3,441

 

Selling, general and administrative

 

 

14,723

 

 

 

23,904

 

 

 

24,411

 

 

 

 

16,592

 

 

 

27,020

 

 

 

30,289

 

Tax benefit related to awards

 

 

(4,148

)

 

 

(6,836

)

 

 

(7,254

)

Total expense, net of tax

 

$

12,444

 

 

$

20,184

 

 

$

23,035

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense related to discontinued operations is included in the table above and is disclosed in Note 3. For periods prior to the distribution, we specifically identified employees who were associated with our historical operations and calculated expense based upon the awards received under the Zimmer Biomet plans, as well as expense related to corporate or shared employees allocated to us on a proportional cost allocation method, primarily based on revenue.

 

Stock option activity was as follows:

 

 

 

Year Ended December 31, 2024

 

 

 

 

 

Weighted

 

 

Weighted Average

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

Stock Options

 

 

Price

 

 

Life (Years)

 

 

Value (in Millions)

 

Outstanding at December 31, 2023

 

 

2,303,143

 

 

$

26.83

 

 

 

 

 

 

 

Exercised

 

 

(1,117

)

 

 

18.58

 

 

 

 

 

 

 

Forfeited

 

 

(582,663

)

 

 

26.12

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

1,719,363

 

 

$

27.08

 

 

 

5.2

 

 

$

 

Exercisable at December 31, 2024

 

 

1,447,558

 

 

$

26.91

 

 

 

4.9

 

 

$

 

 

 

We used a Black-Scholes option-pricing model to determine the fair value of our stock options. For awards granted shortly after the distribution: expected volatility of 52.29% was derived from a peer group's combined historical volatility that was de-levered and re-levered for ZimVie as ZimVie did not have sufficient historical volatility based on the expected term of the underlying options; the expected term of the stock options of 6.0 years was determined using the simplified method; and the risk-free interest rate of 1.94% was determined using the implied yield then available for zero-coupon U.S. government issues with a remaining term approximating the expected life of the options. The dividend yield was zero as ZimVie has no plans to pay a dividend for the foreseeable future.

 

Aggregate intrinsic value was negligible at December 31, 2024. At December 31, 2024, we had unrecognized share-based compensation cost related to unvested stock options of $1.0 million, which is expected to be amortized over the remaining weighted average vesting period of less than one year.

 

RSU and PRSU activity was as follows:

 

 

 

Year Ended December 31, 2024

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

Number of

 

 

Grant Date

 

 

RSUs

 

 

Fair Value

 

Outstanding at December 31, 2023

 

 

1,942,210

 

 

$

15.13

 

Granted

 

 

797,869

 

 

 

17.52

 

Vested

 

 

(578,129

)

 

 

19.98

 

Forfeited

 

 

(458,154

)

 

 

13.46

 

Outstanding at December 31, 2024

 

 

1,703,796

 

 

$

15.75

 

 

PRSUs declined to zero at September 30, 2024. In September 2024, the Compensation Committee of the Board of Directors approved a modification of all 289,310 outstanding PRSUs. Prior to the modification, the PRSUs could have vested from 0-150% of target based on the level of cumulative achievement of pre-defined performance metrics based on the consolidated results of the dental and spine segments. The PRSUs were payable in common shares and did not have the right to vote until settled. Compensation expense related to the PRSUs was being recognized over a 36-month cliff vesting period, and adjusted as needed for changes in the projected level of achievement of the performance metrics. During the quarter ended September 30, 2024, the Compensation Committee approved a conversion of all outstanding PRSUs into time-based RSUs on a one-for-one basis. The converted awards will cliff-vest on the award's original vesting date. For PRSUs outstanding prior to the conversion that were expected to vest, we determined that there was no change in their fair value immediately after the conversion. For PRSUs outstanding prior to the conversion that were not expected to vest, the fair value of the awards immediately after the conversion increased due to becoming probable of vesting, resulting in $1.2 million of incremental compensation expense to be recognized over the remaining vesting period of approximately 1.7 years.

 

At December 31, 2024, we had unrecognized share-based compensation cost related to unvested RSUs of $12.6 million, which is expected to be amortized into earnings over the remaining weighted average vesting period of less than one year. The total fair value of RSUs granted during the years ended December 31, 2024 and 2023 was $14.0 million and $15.8 million, respectively. The total fair value of RSUs that vested during the years ended December 31, 2024 and 2023 was $11.6 million and $19.8 million, respectively.