XML 69 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Share based compensation expense   $ 16,592 $ 27,020 $ 30,289  
Unexercised stock option   $ 10,300      
Weighted average remaining vesting period   2 years 6 months      
Vesting period   3 years      
Expected Volatility   52.29%      
Expected term   6 years      
Risk-free interest rate   1.94%      
Dividend yield   0.00%      
Unrecognized share-based compensation cost related to unvested stock options   $ 1,000      
2022 Stock Incentive Plan          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Common stock shares authorized         6,000,000
Shares available for future grants   3,700,000      
Maximum          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Weighted average vesting period of unrecognized share-based compensation costs   1 year      
Zim Vie Inc          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Share based compensation expense   $ 21,300      
Stock option not yet recognized   11,000      
Restricted Stock Units          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Unrecognized share-based compensation cost related to unvested stock options   12,600      
Total fair value of RSUs granted   14,000 15,800    
Total fair value of RSUs vested   $ 11,600 $ 19,800    
Restricted Stock Units | Maximum          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Weighted average vesting period of unrecognized share-based compensation costs   1 year      
Restricted Stock Units | Zim Vie Inc          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Weighted average fair value   $ 31.55      
Performance RSU          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of RSUs outstanding 289,310        
Performance Restricted Stock Units and RSU          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Conversion of Shares   300,000      
Weighted average fair value   $ 15.75 $ 15.13    
Number of RSUs, Granted   797,869      
Vesting period 36 months        
Expected term 1 year 8 months 12 days        
Number of RSUs outstanding 0 1,703,796 1,942,210    
Incremental compensation expense $ 1,200        
Performance Restricted Stock Units and RSU | Minimum          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Provision for Restricted stock unit vesting percentage 0.00%        
Performance Restricted Stock Units and RSU | Maximum          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Provision for Restricted stock unit vesting percentage 150.00%        
Employee Stock Option          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Weighted average fair value   $ 14.76      
Vesting period   10 years      
Employee Stock Option | Zim Vie Inc          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Conversion of Shares   2,100,000