XML 68 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Biological Assets (Tables)
12 Months Ended
Mar. 31, 2018
Disclosure Of Reconciliation Of Changes In Biological Assets [Abstract]  
Disclosure of continuity of biological assets

The Company’s biological assets consists of seeds and cannabis plants. The continuity of biological assets for the years ended March 31, 2018 and 2017 was as follows:

 

 

March 31,

 

 

March 31,

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

14,725

 

 

$

5,321

 

Purchases of seeds

 

 

271

 

 

 

70

 

Acquired biological assets

 

 

-

 

 

 

1,691

 

Disposed biological assets due to

   disposal of consolidated entity (Note 10(c))

 

 

(1,430

)

 

 

-

 

Unrealized gain on changes in fair value

   of biological assets

 

 

100,302

 

 

 

49,090

 

Increase in biological assets due to

   capitalized costs

 

 

17,309

 

 

 

11,983

 

Transferred to inventory upon harvest

 

 

(114,829

)

 

 

(53,430

)

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

16,348

 

 

$

14,725

 

 

Summary of Significant Unobservable Inputs and Range of Values

The significant unobservable inputs and their range of values are noted in the table below:

 

Unobservable Inputs

Range

Sensitivity

Estimated Yield per Plant – varies by strain and is obtained through historical growing results (trailing 6-months moving average) or grower estimate if historical results are not available.

25 grams/plant to 400 grams/plant

A slight increase in the estimated yield per plant would result in a significant increase in fair value, and vice versa.

Listed Selling Price of Dry Cannabis – varies by strain and is obtained through listed selling prices or estimated selling prices if historical results are not available.

$6 to $12/gram

A slight increase in the estimated selling price per strain would result in a significant increase in fair value, and vice versa.