XML 72 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquistions and Disposals (Tables)
12 Months Ended
Mar. 31, 2018
Disclosure Of Business Combinations [Abstract]  
Summary of Balance Sheet Impact on Acquisition Date

 

(a)

Acquisitions completed in Fiscal 2018

The following table summarizes the balance sheet impact on the acquisition date of the Company’s business combinations that occurred in the period ended March 31, 2018:  

 

 

Tweed Grasslands

 

 

Tweed JA

 

 

Odense

 

 

Vert Mirabel

 

 

Other acquisitions

 

 

 

(i)

 

 

(ii)

 

 

(iii)

 

 

(iv)

 

 

(v)

 

Cash and cash equivalents

 

$

59

 

 

$

125

 

 

$

-

 

 

$

-

 

 

$

7

 

Amounts receivable

 

 

16

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

Subscription receivable

 

-

 

 

 

3,669

 

 

 

-

 

 

 

-

 

 

 

-

 

Inventory

 

-

 

 

-

 

 

 

173

 

 

 

-

 

 

 

-

 

Prepaids and other assets

 

 

6

 

 

-

 

 

 

-

 

 

 

-

 

 

 

107

 

Property, plant and equipment

 

 

1,446

 

 

 

182

 

 

 

3,990

 

 

 

-

 

 

 

468

 

Goodwill

 

 

29,736

 

 

 

1,835

 

 

 

-

 

 

 

5,625

 

 

 

1,562

 

Accounts payable and accrued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

liabilities

 

 

(336

)

 

 

(29

)

 

 

-

 

 

 

-

 

 

 

(143

)

Deferred tax liability

 

 

-

 

 

 

-

 

 

 

(297

)

 

 

-

 

 

 

-

 

Net assets

 

 

30,927

 

 

 

5,782

 

 

 

3,866

 

 

 

5,625

 

 

 

2,015

 

Non-controlling interests

 

-

 

 

 

(2,013

)

 

 

-

 

 

 

(2,839

)

 

-

 

Net assets acquired

 

$

30,927

 

 

$

3,769

 

 

$

3,866

 

 

$

2,786

 

 

$

2,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consideration paid in cash

 

$

450

 

 

$

100

 

 

$

3,228

 

 

$

-

 

 

$

166

 

Consideration paid in shares

 

 

6,381

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,850

 

Future cash consideration

 

 

-

 

 

 

3,669

 

 

 

-

 

 

 

-

 

 

 

-

 

Other consideration

 

 

2,382

 

 

 

-

 

 

 

-

 

 

 

3,750

 

 

 

-

 

Contingent consideration

 

 

21,714

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total consideration

 

$

30,927

 

 

$

3,769

 

 

$

3,228

 

 

$

3,750

 

 

$

2,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consideration paid in cash

 

$

(450

)

 

$

(100

)

 

$

(3,228

)

 

$

-

 

 

$

(166

)

Less: Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

acquired

 

 

59

 

 

 

125

 

 

 

-

 

 

 

-

 

 

 

7

 

Net cash (outflow) inflow

 

$

(391

)

 

$

25

 

 

$

(3,228

)

 

$

-

 

 

$

(159

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

expensed

 

$

302

 

 

$

24

 

 

$

33

 

 

$

54

 

 

$

213

 

 

The following table summarizes the balance sheet impact on the acquisition date of the Company’s business combinations that occurred in the period ended March 31, 2017:

 

 

Mettrum

 

 

MedCann GmbH

 

 

Other acquisitions

 

 

 

(i)

 

 

(ii)

 

 

(iii)

 

Cash and cash equivalents

 

$

12,309

 

 

$

-

 

 

$

15

 

Amounts receivable

 

 

2,140

 

 

 

5

 

 

 

-

 

Biological assets

 

 

1,691

 

 

 

-

 

 

 

-

 

Inventory

 

 

5,022

 

 

 

137

 

 

 

-

 

Prepaids and other assets

 

 

1,184

 

 

 

102

 

 

 

24

 

Assets classified as held for sale

 

 

7,000

 

 

 

-

 

 

 

-

 

Property, plant and equipment

 

 

22,451

 

 

 

336

 

 

 

565

 

Intangible assets

 

 

131,009

 

 

 

784

 

 

 

12

 

Goodwill

 

 

207,081

 

 

 

9,209

 

 

 

4,024

 

Accounts payable and accrued liabilities

 

 

(5,663

)

 

 

(107

)

 

 

(115

)

Debt

 

 

(3,576

)

 

 

-

 

 

 

-

 

Other liabilities

 

 

(768

)

 

 

-

 

 

 

-

 

Deferred tax liability

 

 

(29,546

)

 

 

(60

)

 

 

-

 

Net assets

 

 

350,334

 

 

 

10,406

 

 

 

4,525

 

Non-controlling interests

 

 

-

 

 

 

-

 

 

 

(19

)

Net assets acquired

 

$

350,334

 

 

$

10,406

 

 

$

4,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consideration paid in cash

 

$

-

 

 

$

-

 

 

$

1,131

 

Consideration paid in shares

 

 

337,511

 

 

 

9,720

 

 

 

2,124

 

Other consideration

 

 

12,823

 

 

 

-

 

 

 

-

 

Contingent consideration

 

 

-

 

 

 

688

 

 

 

1,251

 

Total consideration

 

$

350,334

 

 

$

10,408

 

 

$

4,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consideration paid in cash

 

$

-

 

 

$

-

 

 

$

(1,131

)

Less: Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

acquired

 

 

12,309

 

 

 

-

 

 

 

15

 

Net cash (outflow) inflow

 

$

12,309

 

 

$

-

 

 

$

(1,116

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related costs expensed

 

$

5,190

 

 

$

372

 

 

$

163

 

 

Summary of Derecognized Assets And Liabilities Related To Deconsolidation Of Subsidiaries

The derecognized assets and liabilities on November 30, 2017, were as follows:

 

Cash and cash equivalents

 

$

(17

)

Amounts receivable

 

 

158

 

Inventory

 

 

21

 

Biological assets

 

 

1,430

 

Prepaids and other assets

 

 

451

 

Property, plant and equipment

 

 

6,962

 

Intangible assets

 

 

26,282

 

Goodwill

 

 

2,259

 

Accounts payable and accrued liabilities

 

 

(1,194

)

Capital lease obligations

 

 

(1,073

)

Deferred tax liability

 

 

(5,699

)

Net assets disposed

 

$

29,580

 

Fair value of retained interest

 

 

38,400

 

Gain on disposal of consolidated entity

 

$

8,820