XML 80 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share Capital (Tables)
12 Months Ended
Mar. 31, 2018
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Abstract]  
Summary of Equity Financing

An unlimited number of common shares.

 

(i)

Equity Raises

During fiscal 2018 the Company completed the following equity financings:

 

 

Number of Shares

 

 

Share Capital

 

Equity financing - February 7, 2018

   - net of share issue costs of $8,615

 

 

5,800,000

 

 

$

192,065

 

Equity investment from Greenstar

   - November 2, 2017 - net of share

   issue costs of $707

 

 

18,876,901

 

 

 

173,765

 

Equity financing - July 21, 2017 - net of

   share issue costs of $78

 

 

3,105,590

 

 

 

24,922

 

Total equity raise share issuances

 

 

27,782,491

 

 

$

390,752

 

20.

Share capital (CONTINUED)

During fiscal 2017 the Company completed the following equity financings:

 

 

Number of Shares

 

 

Share Capital

 

Equity private placement financing - March 22, 2017

   - net of share issue costs of $90

 

 

2,500,000

 

 

$

24,160

 

Equity financing - December 22, 2016 - net

   of share issue costs of $3,886

 

 

5,662,000

 

 

 

56,131

 

Equity financing - August 24, 2016 - net of

   share issue costs of $2,407

 

 

9,453,000

 

 

 

32,096

 

Equity financing - April 15, 2016 - net of

   share issue costs of $707

 

 

5,002,500

 

 

 

10,799

 

Total equity raise share issuances

 

 

22,617,500

 

 

$

123,186

 

 

Summary of Equity Issuances Related to Acquisitions

 

 

 

Notes

 

Number of Shares

 

 

Share Capital

 

 

Share Based Reserve

 

Issuance of shares for rTrees acquisition

   - net of share issue costs of $69

 

10(a)(i)

 

 

3,494,505

 

 

$

28,026

 

 

$

1,079

 

Issuance of shares for Spot acquisition

   - net of share issue costs of $9

 

10(a)(v)

 

 

111,669

 

 

 

984

 

 

 

-

 

Issuance of shares for Green Hemp acquisition

   - net of share issue costs of $9

 

10(a)(v)

 

 

24,577

 

 

 

848

 

 

 

-

 

Shares released from escrow related to the

   MedCann Access acquisition

 

 

 

 

240,678

 

 

 

390

 

 

 

(390

)

Shares released from escrow related to the

   Hemp.CA acquisition

 

10(b)(iii)

 

 

129,016

 

 

 

-

 

 

 

-

 

Shares released from escrow related to the

   Spektrum Cannabis GmbH acquisition

 

10(b)(ii)

 

 

367,981

 

 

 

-

 

 

 

-

 

Shares released from escrow related to the

   Vert Medical acquisition

 

10(b)(iii)

 

 

147,453

 

 

 

-

 

 

 

-

 

Total acquisition related share issuances

 

 

 

 

4,515,879

 

 

$

30,248

 

 

$

689

 

20.

Share capital (CONTINUED)

During fiscal 2017 the Company issued the following shares as a result of business combinations that occurred in the current or prior years:

 

 

Notes

 

Number of Shares

 

 

Share Capital

 

 

Share Based Reserve

 

Issuance of shares for Mettrum acquisition

   - net of share issue costs of $997

 

10(b)(i)

 

 

34,265,042

 

 

$

336,514

 

 

$

12,143

 

Issuance of shares per Spektrum Cannabis

   GmbH acquisition

 

10(b)(ii)

 

 

674,631

 

 

 

10,406

 

 

 

-

 

Issuance of shares per Vert acquisition

 

10(b)(iii)

 

 

58,978

 

 

 

1,664

 

 

 

-

 

Issuance of shares per Hemp acquisition

 

10(b)(iii)

 

 

129,021

 

 

 

1,711

 

 

 

-

 

Shares released from escrow related to the

   MedCann Access acquisition

 

 

 

 

1,011,239

 

 

 

2,919

 

 

 

(468

)

Total acquisition related share issuances

 

 

 

 

36,138,911

 

 

$

353,214

 

 

$

11,675

 

 

Summary of Other Equity Issuances

During fiscal 2018 the Company other share issuances were comprised of:

 

 

Notes

 

Number of Shares

 

 

Share Capital

 

 

Share Based Reserve

 

Shares released from escrow to LBC

   Holdings, Inc.

 

 

 

 

87,836

 

 

$

1,297

 

 

$

(1,297

)

Shares issued to BC Tweed Partner for

   performance conditions

 

20(c)

 

 

155,158

 

 

 

1,880

 

 

 

(1,880

)

Shares issued for Apollo/Bodystream earnout

 

20(c)

 

 

243,493

 

 

 

2,398

 

 

 

(2,398

)

Issuance of shares for Niagara asset acquisition

   - net of share issue costs of $8

 

9

 

 

111,366

 

 

 

995

 

 

 

-

 

Issuance of shares for acquired intangible

   - net of share issue costs of $14

 

11

 

 

117,253

 

 

 

3,225

 

 

 

-

 

Total other share issuances

 

 

 

 

715,106

 

 

$

9,795

 

 

$

(5,575

)

 

During fiscal 2017 the Company other share issuances were comprised of:

 

 

 

 

Number of Shares

 

 

Share Capital

 

 

Share Based Reserve

 

Shares released from escrow to LBC

   Holdings, Inc.

 

 

 

 

138,032

 

 

$

639

 

 

$

(639

)

Issuance of shares for 1 Hershey Drive

   purchase

 

9

 

 

94,397

 

 

 

858

 

 

 

-

 

Issuance of shares per service agreements

 

 

 

 

156,240

 

 

 

1,333

 

 

 

-

 

Total other share issuances

 

 

 

 

388,669

 

 

$

2,830

 

 

$

(639

)

 

Summary of Warrants

 

(i)

Warrants

 

 

Number of whole warrants

 

 

Average exercise price

 

 

Warrant value

 

 

Expiry date

Balance at March 31, 2017

 

 

-

 

 

$

-

 

 

$

-

 

 

 

Greenstar equity investment - net

   of warrant issue cost of $253

 

 

18,876,901

 

 

 

12.98

 

 

 

70,265

 

 

May 1, 2020

rTrees acquisition

 

 

242,408

 

 

 

3.83

 

 

 

1,302

 

 

April 30, 2018

Exercise of warrants

 

 

(207,297

)

 

 

3.72

 

 

 

(1,113

)

 

N/A

Balance at March 31, 2018

 

 

18,912,012

 

 

$

12.96

 

 

$

70,454

 

 

 

 

Summary of Changes in ESOP Options

20.

Share capital (CONTINUED)

The following is a summary of the changes in the Company’s ESOP options during the period:

 

 

Options

issued

 

 

Weighted average

exercise price

 

Balance outstanding at March 31, 2016

 

8,446,182

 

 

$

2.05

 

Options granted

 

4,337,701

 

 

 

6.23

 

Replacement options issued as a result of the

   Mettrum acquisition

 

2,417,102

 

 

 

2.35

 

Options exercised

 

(4,010,865

)

 

 

1.74

 

Options forfeited/cancelled

 

(1,146,008

)

 

 

2.78

 

Balance outstanding at March 31, 2017

 

10,044,112

 

 

$

3.97

 

Options granted

 

12,832,237

 

 

 

16.50

 

Replacement options issued as a result of the

   rTrees acquisition

 

224,433

 

 

 

3.18

 

Options exercised

 

(3,912,946

)

 

 

2.82

 

Options forfeited/cancelled

 

(1,942,001

)

 

 

9.32

 

Balance outstanding at March 31, 2018

 

17,245,835

 

 

$

12.95

 

 

Summary of Outstanding Stock Options

The following is a summary of the outstanding stock options as at March 31, 2018:

 

Options Outstanding

Options Exercisable

Number Outstanding at March 31, 2018

 

Weighted Average Remaining Contractual Life (years)

 

Range of Exercise Prices

Number Exercisable at March 31, 2018

 

Range of Exercise Prices

 

 

 

 

 

 

 

 

 

 

 

 

3,471,904

 

 

3.41

 

$0.56 - $3.78

 

1,569,274

 

$0.56 - $3.78

 

5,731,691

 

 

5.13

 

$3.79 - $8.51

 

577,665

 

$3.79 - $8.51

 

2,712,240

 

 

4.91

 

$8.52 - $11.76

 

536,254

 

$8.52 - $11.76

 

1,540,000

 

 

5.67

 

$11.77 - $27.94

 

16,667

 

$11.77 - $27.94

 

3,790,000

 

 

5.88

 

$27.95 - $33.66

 

-

 

$27.95 - $33.66

 

 

 

 

 

 

 

 

 

 

 

 

17,245,835

 

 

4.96

 

 

 

2,699,860

 

 

 

Summary of Assumptions Used Following Black-Scholes Option Pricing Model to Establish Fair Value of Options

20.

Share capital (CONTINUED)

 

In determining the amount of share-based compensation related to options issued during the year, the Company used the Black-Scholes option pricing model to establish the fair value of options granted during the year ended March 31, 2018 and 2017 on their measurement date by applying the following assumptions:

 

 

March 31,

 

 

March 31,

 

 

2018

 

 

2017

 

 

(Weighted average)

 

 

(Range)

 

Risk-free interest rate

1.54%

 

 

0.50% - 1.94%

 

Expected life of options (years)

3 - 5

 

 

1 - 6

 

Expected annualized volatility

64%

 

 

55% - 70%

 

Expected forfeiture rate

11%

 

 

7%

 

Expected dividend yield

nil

 

 

nil

 

Black-Scholes value of each option

$

8.88

 

 

$0.20 - $6.09

 

 

Summary of Share-based Compensation Expense related to Acquisition

Share-based compensation expense related to acquisition milestones is comprised of:

 

 

 

 

 

 

 

 

Compensation expense

 

 

Notes

Released during fiscal 2018

 

Remaining shares to be issued on completion of milestones*

 

March 31, 2018

 

 

March 31, 2017

 

Apollo/Bodystream

(i)

 

243,493

 

 

1,941,804

 

$

5,095

 

 

$

690

 

Spektrum Cannabis GmBH

(ii)

 

-

 

 

23,570

 

 

349

 

 

 

-

 

Spot

10(a)(v)

 

-

 

 

30,658

 

 

330

 

 

 

-

 

Spectrum Denmark

10(a)(iii)

 

-

 

 

1,906,214

 

 

7,206

 

 

 

-

 

BC Tweed

13

 

155,158

 

 

240,061

 

 

5,001

 

 

 

-

 

Vert Mirabel

10(a)(iv)

 

-

 

 

84,903

 

 

1,131

 

 

 

-

 

Green Hemp

10(a)(v)

 

-

 

 

24,567

 

 

167

 

 

 

-

 

Intellectual property acquisition

11

 

-

 

 

33,804

 

 

196

 

 

 

-

 

 

 

 

 

 

 

 

 

$

19,475

 

 

$

690

 

 

 

 

 

 

 


20.

Share capital (CONTINUED)

 

(i)

The obligation for share-based compensation owing to former shareholders of Apollo Applied Research Inc., and Apollo CRO Inc. (together “Apollo”) and 2344823 Ontario Inc., operating as Bodystream (“Bodystream”) was assumed by the Company in fiscal 2017 on the acquisition of Mettrum Health Corp. and its subsidiaries (“Mettrum”). The maximum number of Company shares that would be issued with respect to the Apollo and Bodystream agreements is 1,111,702 and 1,073,595 shares, respectively. The Company has estimated the number of shares it expects to vest and is amortizing the expense over the expected vesting period based on the fair value of the shares on the acquisition date.

 

(ii)

The share-based compensation expense is related to a bonus that will be paid to a former shareholder of Spektrum Cannabis GmbH within two years of the acquisition date if certain performance targets are met and the shareholder remains as an employee.