XML 48 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Activities Under Company's Stock Option Plans

The following table summarizes the Company's stock option activities:

 

 

 

 

 

 

Options Outstanding

 

 

 

 

 

 

Number of
Shares

 

 

Weighted-
Average
Exercise
Price Per
Share

 

 

Weighted-
Average
Remaining
Contractual
Life (years)

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balances at December 31, 2023

 

 

12,949,612

 

 

$

7.16

 

 

 

 

 

 

 

Options granted

 

 

2,389,000

 

 

 

1.70

 

 

 

 

 

 

 

Options exercised

 

 

(132,351

)

 

 

1.58

 

 

 

 

 

$

98.1

 

Options cancelled/forfeited

 

 

(644,200

)

 

 

9.87

 

 

 

 

 

 

 

Balances at December 31, 2024

 

 

14,562,061

 

 

 

6.20

 

 

 

5.90

 

 

$

-

 

Options Exercisable—December 31, 2024

 

 

10,565,931

 

 

$

7.67

 

 

 

5.23

 

 

$

-

 

Total Stock-based Compensation Recognized

Total stock-based compensation recorded related to stock options, TRSUs, PSUs and the ESPP was as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Research and development

 

$

2,716

 

 

$

2,921

 

General and administrative

 

 

4,952

 

 

 

5,637

 

Total stock-based compensation expense

 

$

7,668

 

 

$

8,558

 

Schedule of Estimated Fair Value of Employee Stock Options and ESPP Using Black-Scholes Valuation Model

The Company estimated the fair value of employee stock options and ESPP using the Black-Scholes valuation model based on the date of grant with the following weighted average assumptions:

 

 

Options

 

 

ESPP

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

2024

 

2023

 

 

2024

 

2023

 

Expected volatility

 

84.0

%

 

84.0

%

 

 

104

%

 

70.2

%

Risk-free interest rate

 

4.0

%

 

4.2

%

 

 

5.0

%

 

5.4

%

Dividend yield

 

 

 

 

 

Expected term (in years)

 

5.6

 

 

5.1

 

 

 

0.5

 

 

0.5

 

Weighted average fair value
per share

$

1.21

 

$

1.52

 

 

$

0.63

 

$

0.55

 

Time based RSUs  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Company's TRSU Activities

The following table summarizes the Company's TRSU activities:

 

 

 

Number of
Shares

 

 

Weighted-
Average
Remaining
Contractual
Life (years)

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

 

Weighted Average Grant Date Fair Value Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

 

1,400,529

 

 

 

 

 

 

 

 

$

2.40

 

RSUs awarded

 

 

1,259,833

 

 

 

 

 

 

 

 

 

1.61

 

RSUs vested

 

 

(733,201

)

 

 

 

 

 

 

 

 

2.10

 

RSUs forfeited

 

 

(73,929

)

 

 

 

 

 

 

 

 

1.82

 

Balance at December 31, 2024

 

 

1,853,232

 

 

 

1.08

 

 

$

1,909

 

 

$

2.00

 

Performance based RSUs  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Activities for Company's PSUs

The following table summarizes the Company's PSU activities:

 

 

 

Number of
Shares

 

 

Weighted-
Average
Remaining
Contractual
Life (years)

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

 

Weighted Average Grant Date Fair Value Per Share

 

 

 

 

 

Balance at December 31, 2023

 

 

875,000

 

 

 

 

 

 

 

 

$

2.41

 

PSUs awarded

 

 

810,000

 

 

 

 

 

 

 

 

 

1.66

 

PSUs vested

 

 

(115,000

)

 

 

 

 

 

 

 

 

1.59

 

PSUs forfeited

 

 

(380,000

)

 

 

 

 

 

 

 

 

2.54

 

Balance at December 31, 2024

 

 

1,190,000

 

 

 

1.34

 

 

$

1,226

 

 

$

1.94