v3.25.0.1
Consolidated Statement of Cash Flows - GBP (£)
£ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Net loss for the year £ (781,240) £ (59,946) £ (94,375)
Adjustments to cash flows from non-cash items      
Depreciation and amortization 1,973 2,056 1,772
Depreciation on right of use assets 730 658 410
Net finance costs/(income) 720,029 (19,341) (3,174)
Share based payment transactions 7,486 8,816 23,189
Goodwill impairment     1,473
Income tax expense/(credit) 45 (22,661)  
Non-cash gain (settled in treasury shares) (803)    
Working capital adjustments (51,780) (90,418) (70,705)
(Increase)/decrease in trade and other receivables (7,768) 3,793 (6,206)
(Decrease)/increase in trade and other payables (2,583) 606 (26,803)
Income taxes received 15,838 11,319  
Net cash flows used in operating activities (46,293) (74,700) (103,714)
Cash flows from investing activities      
Decrease/ (increase) in financial assets at amortized cost   59,669 (59,250)
Acquisitions of property plant and equipment (428) (2,102) (1,436)
Acquisition of intangible assets   (159) (571)
Rent guarantee deposits     (1,700)
Interest received 2,162 3,972  
Net cash flows from/(used in) investing activities 1,734 61,380 (62,957)
Cash flows from financing activities      
Proceeds from share issuance   838 7,733
Proceeds from issues of shares to related party 15,629    
Proceeds from issues of warrants to related party 3,907    
Payments to lease creditors (771) (669) (484)
Net cash flows generated from financing activities 18,765 169 7,249
Net decrease in cash at bank (25,794) (13,151) (159,422)
Cash at bank as at January 1 48,680 62,927 212,660
Effect of foreign exchange rate changes (330) (1,096) 9,689
Cash at bank as at December 31 £ 22,556 £ 48,680 £ 62,927