v3.25.0.1
Consolidated Statement of Changes in Equity - GBP (£)
£ in Thousands
Share capital
Share premium
Treasury share reserve
Other reserves
Accumulated deficit
Total
Equity at beginning of period at Dec. 31, 2021 £ 16 £ 248,354   £ 63,314 £ (250,123) £ 61,561
Loss for the year         (94,375) (94,375)
Translation differences       8,450   8,450
Total comprehensive loss       8,450 (94,375) (85,925)
Exercise of warrants and options   342   (276)   66
Reclassification of warrants       1,010   1,010
Share issuances under equity subscription line   7,734       7,734
Share based payment transactions   767   22,359 (254) 22,872
Equity at end of period at Dec. 31, 2022 16 257,197   94,857 (344,752) 7,318
Loss for the year         (59,946) (59,946)
Translation differences       (6,881)   (6,881)
Total comprehensive loss       (6,881) (59,946) (66,827)
Exercise of options 1 796       797
Share based payment transactions   (289)   8,935 287 8,933
Transfer of reserves       (10,154) 10,154  
Equity at end of period at Dec. 31, 2023 17 257,704   86,757 (394,257) (49,779)
Loss for the year         (781,240) (781,240)
Change in fair value from own credit risk       22,293   22,293
Translation differences       2,426   2,426
Total comprehensive loss       24,719 (781,240) (756,521)
Share issuance to related party   15,629       15,629
Share based payment transactions       7,130   7,130
Issuance of warrants to related party       3,907   3,907
Return of Company's ordinary shares     £ (803)     (803)
Transfer of other reserves upon extinguishment of convertible loan notes       (22,293) 22,293  
Partial conversion of convertible loan notes 38 280,567       280,605
Transfer of reserves   491   (921) 921 491
Equity at end of period at Dec. 31, 2024 £ 55 £ 554,391 £ (803) £ 99,299 £ (1,152,283) £ (499,341)