XML 75 R61.htm IDEA: XBRL DOCUMENT v3.22.0.1
DISCONTINUED OPERATIONS - Narrative (Details) - USD ($)
 3 Months Ended 8 Months Ended 12 Months Ended
Dec. 31, 2021
Apr. 23, 2021
Mar. 31, 2021
Jan. 25, 2021
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Equity Method Investment, Capital Contribution   $ 3,400,000   $ 45,000,000     $ 44,600,000                  
Equity Method Investments, Fair Value Disclosure $ 342,500,000 288,800,000     $ 342,500,000               $ 342,500,000 $ 342,500,000    
Income (Loss) from Equity Method Investments                         10,000,000 (9,953,000)    
Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents, Current 0       0       $ 21,075,000       0 0 $ 21,075,000  
Disposal Group, Including Discontinued Operation, Other Assets, Current 0       0       13,054,000       0 0 13,054,000  
Disposal Group, Including Discontinued Operation, Property, Plant and Equipment, Noncurrent 0       0       8,783,000       0 0 8,783,000  
Disposal Group, Including Discontinued Operation, Intangible Assets, Noncurrent 0       0       13,852,000       0 0 13,852,000  
Disposal Group, Including Discontinued Operation, Goodwill, Noncurrent 0       0       28,790,000       0 0 28,790,000  
Disposal Group, Including Discontinued Operation, Long-Term Investments, Noncurrent 0       0       45,878,000       0 0 45,878,000  
Disposal Group, Including Discontinued Operation, Operating Lease, Right-of-Use Asset, Noncurrent 0       0       7,226,000       0 0 7,226,000  
Disposal Group, Including Discontinued Operation, Other Assets, Noncurrent 0       0       1,626,000       0 0 1,626,000  
Disposal Group, Including Discontinued Operation, Accounts Payable and Accrued Liabilities, Current 0       0       11,939,000       0 0 11,939,000  
Disposal Group, Including Discontinued Operation, Other Liabilities, Current 0       0       1,985,000       0 0 1,985,000  
Disposal Group, Including Discontinued Operation, Operating Lease, Liability, Noncurrent 0       0       7,099,000       0 0 7,099,000  
Disposal Group, Including Discontinued Operation, Other Liabilities, Noncurrent $ 0       0       586,000       $ 0 0 586,000  
Operating Income (Loss)         19,120,000 $ 28,849,000 36,511,000 $ 26,592,000 22,361,000 $ 38,862,000 $ 48,797,000 $ (13,305,000)   111,072,000 96,715,000 $ (62,407,000)
Deconsolidation, Gain (Loss), Amount   243,500,000                            
Income (loss) from discontinued operations, net of income taxes         0 0 227,372,000 (10,126,000) (13,021,000) (16,678,000) (13,458,000) (5,799,000)   217,246,000 (48,956,000) (71,812,000)
Less: Net loss attributable to noncontrolling interests from discontinued operations         $ 0 $ 0 $ (134,000) $ (201,000) $ (2,458,000) $ (2,165,000) $ (1,975,000) $ (3,232,000)   (335,000) (9,830,000) (12,879,000)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                           217,581,000 (39,126,000) (58,933,000)
Discontinued Operations                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Disposal Group, Including Discontinued Operation, Revenue                           17,394,000 55,868,000 24,444,000
Disposal Group, Including Discontinued Operation, Costs of Goods Sold                           13,716,000 47,691,000 19,300,000
Disposal Group, Including Discontinued Operation, Gross Profit (Loss)                           3,678,000 8,177,000 5,144,000
Disposal Group, Including Discontinues Operations, Technology Expense                           7,133,000 20,750,000 22,315,000
Disposal Group, Including Discontinued Operation, General and Administrative Expense                           13,509,000 31,916,000 43,911,000
Disposal Group, Including Discontinued Operation, Operating Expense                           20,642,000 52,666,000 66,226,000
Disposal Group, Including Discontinued Operation, Operating Income (Loss)                           (16,964,000) (44,489,000) (61,082,000)
Disposal Group, Including Discontinued Operation, Interest Income, Net                           192,000 600,000 254,000
Disposal Group, Including Discontinued Operation, Other Income                           4,081,000    
Disposal Group, Including Discontinued Operation, Other Expense                             (5,441,000) (11,859,000)
Deconsolidation, Gain (Loss), Amount                           243,541,000 0 0
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax                           230,850,000 (49,330,000) (72,687,000)
Discontinued Operation, Tax Effect of Discontinued Operation                           13,604,000 (374,000) (875,000)
Income (loss) from discontinued operations, net of income taxes                           217,246,000 (48,956,000) (71,812,000)
Less: Net loss attributable to noncontrolling interests from discontinued operations                           (335,000) (9,830,000) (12,879,000)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                           $ 217,581,000 $ (39,126,000) $ (58,933,000)
Minimum                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Equity method investment, ownership percentage 20.00%       20.00%               20.00% 20.00%    
Level 3                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Equity Method Investments, Fair Value Disclosure   $ 149,900,000                            
Equity Securities, FV-NI $ 102,400,000       $ 102,400,000               $ 102,400,000 $ 102,400,000    
Level 3 | Assets | Investments, Fair Value Concentration Risk [Member]                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Concentration Risk, Percentage                           99.70%    
Overstock.com, Inc. | Medici Ventures, L.P.                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Limited Liability Company or Limited Partnership, Members or Limited Partners, Ownership Interest 99.00% 99.00%                       99.00%    
Overstock.com, Inc. | tZero.com, Inc.                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Subsidiary or Equity Method Investee, Cumulative Percentage Ownership after All Transactions     41.00%                          
Equity method investment, ownership percentage 40.00%       40.00%               40.00% 40.00%    
Medici Ventures | tZero.com, Inc.                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Subsidiary or Equity Method Investee, Cumulative Percentage Ownership after All Transactions     42.00%                          
Pelion MV GP, LLC | Medici Ventures, L.P.                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Limited Liability Company (LLC) or Limited Partnership (LP), Managing Member or General Partner, Ownership Interest   1.00%                            
Medici Ventures, L.P.                                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                                
Partnership Term       8 years                        
Operating Income (Loss)                         $ 10,100,000