XML 26 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Total
Common stock
Preferred stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Treasury stock
Parent
Noncontrolling interest
Series A-1
Series A-1
Preferred stock
Series B Preferred Stock
Preferred stock
Increase (Decrease) in Stockholders' Equity                        
Preferred stock, shares outstanding (in shares)                       357,000
Beginning balance (in shares) at Dec. 31, 2020   46,331,000         3,563,000          
Increase (Decrease) in Stockholders' Equity                        
Common stock issued upon vesting of restricted stock   294,000                    
Common stock issued for ESPP purchases   0                    
Conversion of preferred stock   0                    
Repurchases of common stock             0       0  
Tax withholding upon vesting of employee stock awards             86,000          
Sale of treasury stock             (47,000)          
Ending balance (in shares) at Dec. 31, 2021   46,625,000         3,602,000          
Beginning balance at Dec. 31, 2020   $ 4,000                    
Increase (Decrease) in Stockholders' Equity                        
Conversion and elimination of preferred stock   0                    
Ending balance at Dec. 31, 2021   $ 4,000                    
Beginning balance (in shares) at Dec. 31, 2020                     4,204,000  
Increase (Decrease) in Stockholders' Equity                        
Conversion and elimination of preferred stock                     0 0
Ending balance (in shares) at Dec. 31, 2021                     4,204,000  
Beginning balance (in shares) at Dec. 31, 2020                     0  
Increase (Decrease) in Stockholders' Equity                        
Treasury Stock, Shares, Retired                     0  
Ending balance (in shares) at Dec. 31, 2021                     0  
Beginning balance at Dec. 31, 2020       $ 970,873,000 $ (525,233,000) $ (553,000) $ (71,399,000)   $ 62,634,000      
Increase (Decrease) in Stockholders' Equity                        
Stock-based compensation to employees and directors       11,700,000                
Common stock issued for ESPP purchases       0                
Conversion and elimination of preferred stock       0                
Sale of treasury stock       2,726,000                
Subsidiary equity award tender offer       (2,130,000)                
Change in noncontrolling interest ownership       (22,625,000)         22,625,000      
Other       0                
Net income (loss) attributable to stockholders of Beyond, Inc. $ 389,372,000       389,372,000              
Dividend issued upon conversion and elimination of preferred stock         0              
Conversion and elimination of preferred stock         0              
Declaration and payment of preferred dividends         (729,000)              
Net other comprehensive income 16,000         16,000            
Repurchases of common stock and Series A-1 preferred stock             0          
Tax withholding upon vesting of employee stock awards             (8,279,000)          
Conversion and elimination of preferred stock             0          
Sale of treasury stock             643,000          
Net loss attributable to noncontrolling interests                 (335,000)      
Deconsolidation of subsidiaries                 84,924,000      
Ending balance at Dec. 31, 2021 $ 744,386,000     960,544,000 (136,590,000) (537,000) $ (79,035,000) $ 744,386,000 0      
Increase (Decrease) in Stockholders' Equity                        
Common stock, shares outstanding (in shares) 43,023,000                      
Preferred stock, shares outstanding (in shares)                     4,204,000 357,000
Preferred stock, $0.0001 par value, authorized shares - 5,000, issued and outstanding - none     $ 0                  
Common stock issued upon vesting of restricted stock   295,000                    
Common stock issued for ESPP purchases   84,000                    
Conversion of preferred stock   4,098,000                    
Repurchases of common stock             2,461,000       7,000  
Tax withholding upon vesting of employee stock awards             88,000          
Sale of treasury stock             0          
Ending balance (in shares) at Dec. 31, 2022   51,102,000         6,151,000          
Increase (Decrease) in Stockholders' Equity                        
Conversion and elimination of preferred stock   $ 1,000                    
Ending balance at Dec. 31, 2022 $ 5,000 $ 5,000                    
Increase (Decrease) in Stockholders' Equity                        
Conversion and elimination of preferred stock                     (4,204,000) 357,000
Ending balance (in shares) at Dec. 31, 2022 0                   0  
Increase (Decrease) in Stockholders' Equity                        
Treasury Stock, Shares, Retired                   7,244 7,000  
Ending balance (in shares) at Dec. 31, 2022                     0  
Increase (Decrease) in Stockholders' Equity                        
Stock-based compensation to employees and directors       18,318,000                
Common stock issued for ESPP purchases       2,779,000                
Conversion and elimination of preferred stock       1,043,000                
Sale of treasury stock       0                
Subsidiary equity award tender offer       0                
Change in noncontrolling interest ownership       0         0      
Other       34,000                
Net income (loss) attributable to stockholders of Beyond, Inc. $ (35,236,000)       (35,236,000)              
Dividend issued upon conversion and elimination of preferred stock         (1,697,000)              
Conversion and elimination of preferred stock         (306,000)              
Declaration and payment of preferred dividends         0              
Net other comprehensive income 15,000         15,000            
Repurchases of common stock and Series A-1 preferred stock             $ (80,117,000)          
Tax withholding upon vesting of employee stock awards             (3,700,000)          
Conversion and elimination of preferred stock         306,000   306,000          
Sale of treasury stock             0          
Net loss attributable to noncontrolling interests                 0      
Deconsolidation of subsidiaries                 0      
Ending balance at Dec. 31, 2022 $ 645,826,000     982,718,000 (173,829,000) (522,000) $ (162,546,000) 645,826,000 0      
Increase (Decrease) in Stockholders' Equity                        
Common stock, shares outstanding (in shares) 44,951,000                      
Preferred stock, shares outstanding (in shares) 0                   0 0
Preferred stock, $0.0001 par value, authorized shares - 5,000, issued and outstanding - none $ 0   0                  
Common stock issued upon vesting of restricted stock   550,000                    
Common stock issued for ESPP purchases   118,000                    
Conversion of preferred stock   0                    
Repurchases of common stock             0       0  
Tax withholding upon vesting of employee stock awards             205,000          
Sale of treasury stock             0          
Ending balance (in shares) at Dec. 31, 2023   51,770,000         6,356,000          
Increase (Decrease) in Stockholders' Equity                        
Conversion and elimination of preferred stock   $ 0                    
Ending balance at Dec. 31, 2023 $ 5,000 $ 5,000                    
Increase (Decrease) in Stockholders' Equity                        
Conversion and elimination of preferred stock                     0 0
Ending balance (in shares) at Dec. 31, 2023 0                   0  
Increase (Decrease) in Stockholders' Equity                        
Treasury Stock, Shares, Retired                     0  
Ending balance (in shares) at Dec. 31, 2023                     0  
Increase (Decrease) in Stockholders' Equity                        
Stock-based compensation to employees and directors       23,018,000                
Common stock issued for ESPP purchases       1,913,000                
Conversion and elimination of preferred stock       0                
Sale of treasury stock       0                
Subsidiary equity award tender offer       0                
Change in noncontrolling interest ownership       0         0      
Other       0                
Net income (loss) attributable to stockholders of Beyond, Inc. $ (307,842,000)       (307,842,000)              
Dividend issued upon conversion and elimination of preferred stock         0              
Conversion and elimination of preferred stock         0              
Declaration and payment of preferred dividends         0              
Net other comprehensive income 16,000         16,000            
Repurchases of common stock and Series A-1 preferred stock             $ 0          
Tax withholding upon vesting of employee stock awards             (3,799,000)          
Conversion and elimination of preferred stock             0          
Sale of treasury stock             0          
Net loss attributable to noncontrolling interests                 0      
Deconsolidation of subsidiaries                 0      
Ending balance at Dec. 31, 2023 $ 359,132,000     $ 1,007,649,000 $ (481,671,000) $ (506,000) $ (166,345,000) $ 359,132,000 $ 0      
Increase (Decrease) in Stockholders' Equity                        
Common stock, shares outstanding (in shares) 45,414,000                      
Preferred stock, shares outstanding (in shares) 0                   0 0
Preferred stock, $0.0001 par value, authorized shares - 5,000, issued and outstanding - none $ 0   $ 0