v3.22.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2021
FAIR VALUE OF FINANCIAL INSTRUMENTS  
FAIR VALUE OF FINANCIAL INSTRUMENTS

NOTE 7 – FAIR VALUE OF FINANCIAL INSTRUMENTS

Level 3 valuation information: Due to the inherent uncertainty in the valuation process, the estimate of the fair value of our investment portfolio as of December 31, 2021 and 2020 may differ materially from values that would have been used had a readily available market for the securities existed.

The following table presents the fair value measurements of our portfolio investments by major class, as of December 31, 2021, according to the fair value hierarchy:

    

As of December 31, 2021

    

Level 1

    

Level 2

    

Level 3

    

Total

Short-term Non-banking Loans

$

$

$

11,650,000

$

11,650,000

Preferred Stock

 

 

 

1,200,000

 

1,200,000

Common Stock

 

436,175

 

 

 

436,175

Other Equity

 

 

 

812,500

 

812,500

Total

$

436,175

$

$

13,662,500

$

14,098,675

The following table presents the fair value measurements of our portfolio investments by major class, as of December 31, 2020, according to the fair value hierarchy:

    

As of December 31, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Short-term Non-banking Loans

$

$

$

2,789,000

$

2,789,000

Preferred Stock

 

 

 

300,000

 

300,000

Common Stock

 

3,300,000

 

 

 

3,300,000

Other Equity

 

 

 

278,897

 

278,897

Total

$

3,300,000

$

$

3,367,897

$

6,667,897

The following table presents a reconciliation of the beginning and ending fair value balances for our Level 3 portfolio investment assets for the year ended December 31, 2021:

For the year ended December 31, 2021

    

ST

    

    

    

    

 

Non-banking

 

Preferred 

 

Common 

 

Loans

Stock

Stock

Warrants

Other Equity

Balance as of January 1, 2021

$

2,789,000

$

300,000

$

$

$

278,897

Net change in unrealized appreciation

 

 

 

 

 

Purchases and other adjustments to cost

 

24,765,333

 

900,000

 

 

 

812,500

Sales and redemptions

 

(15,904,333)

 

 

 

 

(278,897)

Net realized loss

 

 

 

 

 

Balance as of December 31, 2021

$

11,650,000

$

1,200,000

$

$

$

812,500

The net change in unrealized appreciation for the year ended December 31, 2021 attributable to Level 3 portfolio investments still held as of December 31, 2021 is $0, and is included in net change in unrealized appreciation (depreciation) on investments on the statement of operations.

The following table presents a reconciliation of the beginning and ending fair value balances for our Level 3 portfolio investment assets for the year ended December 31, 2020:

For the year ended December 31, 2020

    

ST Non-banking  

    

Preferred  

    

Common  

    

    

Loans

Stock

Stock

Warrants

Other Equity

Balance as of January 1, 2020

$

$

300,000

$

$

$

534,200

Net change in unrealized appreciation

 

 

 

 

 

486,018

Purchases and other adjustments to cost

 

7,543,000

 

 

 

 

Sales and redemptions

 

(4,754,000)

 

 

 

 

(91,313)

Net realized loss

 

 

 

 

 

(650,008)

Balance as of December 31, 2020

$

2,789,000

$

300,000

$

$

$

278,897

The net change in unrealized appreciation for the year ended December 31, 2020 attributable to Level 3 portfolio investments still held as of December 31, 2020 is $0, and is included in net change in unrealized appreciation (depreciation) on investments on the statement of operations.

The following table lists our Level 3 investments held as of December 31, 2021 and the unobservable inputs used to determine their valuation:

Security Type

    

12/31/21 FMV

    

Valuation Technique

    

Unobservable Inputs

    

Range

 

ST Non-banking Loans

$

11,650,000

discounted cash flow

determining private company interest rate based on credit

12-44

%

Other Equity

 

812,500

 

last secured funding known by company

 

economic changes since last funding

 

  

Preferred Stock

 

1,200,000

 

last funding secured by company

 

economic changes since last funding

 

  

$

13,662,500

 

  

 

  

 

  

The following table presents a reconciliation of the beginning and ending fair value balances for our Level 3 portfolio investment assets for the year ended December 31, 2020:

Security Type

    

12/31/20 FMV

    

Valuation Technique

    

Unobservable Inputs

    

Range

 

ST Non-banking Loans

$

2,789,000

 

discounted cash flow

 

determining private company interest rate based on credit

 

14-44

%

Other Equity

 

278,897

 

last secured funding known by company

 

economic changes since purchase

 

  

Preferred Stock

 

300,000

 

last funding secured by company

 

economic changes since last funding

 

  

$

3,367,897

There were no transfers between levels during the years ended December 31, 2021 and 2020.