v3.23.1
LEASES
12 Months Ended
Dec. 31, 2022
LEASES  
LEASES

NOTE 4 — LEASES

 

We are subject to two non-cancelable operating leases for office space expiring April 2, 2023. These leases do not have significant lease escalations, holidays, concessions, leasehold improvements, or other build-out clauses. Further, the leases do not contain contingent rent provisions. The leases do not include options to renew. 

 

Because our lease does not provide an implicit rate, we use our incremental borrowing rate in determining the present value of the lease payments. The incremental borrowing rate represents an estimate of the interest rate we would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease. The weighted-average discount rate as of December 31, 2022 and December 31, 2021 was 4.5% and the weighted-average remaining lease term is one year.

 

Rent expense for office facilities for the year ended December 31, 2022 and 2021 was $73,146 and $66,459, respectively.

 

The components of our operating leases were as follows for the years ended December 31:      

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Operating lease costs

 

$21,291

 

 

$19,116

 

Variable lease cost

 

 

18,325

 

 

 

17,613

 

Short-term lease cost

 

 

33,530

 

 

 

29,730

 

Total

 

$73,146

 

 

$66,459

 

 

Supplemental balance sheet information consisted of the following at December 31:

 

Operating Lease

 

2022

 

 

2021

 

Right-of-use assets

 

$16,398

 

 

$4,984

 

 

 

 

 

 

 

 

 

 

Operating Lease Liability

 

$16,562

 

 

$5,654

 

Less: short term portion

 

 

(16,562)

 

 

(5,654)

Long term portion

 

$

 

 

$

 

 

Maturity analysis under lease agreements consisted of the following as of December 31:

 

 

 

2022

 

 

2021

 

2022

 

$-

 

 

$5,698

 

2023

 

 

16,675

 

 

 

 

Total lease payments

 

 

16,675

 

 

 

5,698

 

Less: Present value discount

 

 

(113)

 

 

(44)

Present value of lease liabilities

 

$16,562

 

 

$5,654

 

 

Supplemental cash flow information related to leases for the years ended December 31:

 

 

 

2022

 

 

2021

 

Operating cash outflow from operating leases

 

$75,146

 

 

$66,459