v3.23.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2022
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Schedule of fair value measurements of our investments by major class according to the fair value hierarchy

 

 

As of December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

 

 

 

 

 

Short-term Non-banking Loans

 

$-

 

 

$-

 

 

$15,285,932

 

 

$15,285,932

 

Preferred Stock

 

 

-

 

 

 

-

 

 

 

1,200,000

 

 

 

1,200,000

 

Warrants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other Equity

 

 

-

 

 

 

-

 

 

 

222,500

 

 

 

222,500

 

Total

 

$-

 

 

$-

 

 

$16,708,432

 

 

$16,708,432

 

 

 

As of December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

 

 

 

 

 

Short-term Non-banking Loans

 

$-

 

 

$-

 

 

$11,650,000

 

 

$11,650,000

 

Preferred Stock

 

 

-

 

 

 

-

 

 

 

1,200,000

 

 

 

1,200,000

 

Common Stock

 

 

436,175

 

 

 

-

 

 

 

-

 

 

 

436,175

 

Warrants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other Equity

 

 

-

 

 

 

-

 

 

 

812,500

 

 

 

812,500

 

Total

 

$436,175

 

 

$-

 

 

$13,662,500

 

 

$14,098,675

 

Schedule of reconciliation of the beginning and ending fair value balances for our Level 3 investment assets

 

 

For the year ended December 31, 2022

 

 

 

 

 

ST Non-banking Loans

 

 

Preferred Stock

 

 

Common Stock

 

 

Warrants

 

 

Other Equity

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2022

 

$11,650,000

 

 

$1,200,000

 

 

$-

 

 

$-

 

 

$812,500

 

Net change in unrealized depreciation

 

 

(200,693)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(600,000)

Purchases and other adjustments to cost

 

 

23,548,458

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,000

 

Sales and redemptions

 

 

(19,711,833)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance as of December 31, 2022

 

$15,285,932

 

 

$1,200,000

 

 

$-

 

 

$-

 

 

$222,500

 

 

 

For the year ended December 31, 2021

 

 

 

 

 

 

ST Non-banking Loans

 

 

Preferred Stock

 

 

Common Stock

 

 

Warrants

 

 

Other Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2021

 

$2,789,000

 

 

$300,000

 

 

$

 

 

$

 

 

$278,897

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases and other adjustments to cost

 

 

24,765,333

 

 

 

900,000

 

 

 

 

 

 

 

 

 

812,500

 

Sales and redemptions

 

 

(15,904,333)

 

 

 

 

 

 

 

 

 

 

 

(278,897)

Balance as of December 31, 2021

 

$11,650,000

 

 

$1,200,000

 

 

$

 

 

$

 

 

$812,500

 

Schedule of Level 3 investments held and the unobservable inputs used to determine their valuation

Security Type

 

12/31/22 FMV

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

ST Non-banking Loans

 

$15,285,932

 

 

discounted cash flow

 

determining private company interest rate based on changes in market rates of instruments with comparable creditworthiness

 

12-33

Other Equity

 

 

222,500

 

 

last secured funding known by company

 

 

 

 

 

Preferred Stock

 

 

1,200,000

 

 

last funding secured by company

 

economic changes since last funding

 

 

 

 

 

$16,708,432

 

 

 

 

 

 

 

 

Security Type

 

12/31/21 FMV

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

ST Non-banking Loans

 

$11,650,000

 

 

discounted cash flow

 

determining private company credit rating

 

12-44

Other Equity

 

 

812,500

 

 

last secured funding known by company

 

economic changes since last funding

 

 

 

Preferred Stock

 

 

1,200,000

 

 

last funding secured by company

 

economic changes since last funding

 

 

 

 

 

$13,662,500