v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Schedule of C-corporation Income Tax Provision

 

 

December 31

 

 

 

2023

 

 

2022

 

Current taxes

 

 

 

 

 

 

Federal

 

$83,402

 

 

$268,803

 

State

 

 

18,044

 

 

 

(13,155)

Deferred taxes

 

 

 

 

 

 

 

 

Federal

 

 

(556,000)

 

 

(246,000)

State

 

 

 

 

 

 

Provision for (benefit from) income taxes

 

$(454,554)

 

$9,648

 

Schedule of reconciliation of income tax provisions

 

 

2023

 

 

2022

 

Rate reconciliation:

 

 

 

 

 

 

Tax expense at U.S. statutory rate

 

$(431,776)

 

$97,503

 

Change in deferred tax rate

 

 

(1,866)

 

 

450

 

Prior year over / under accrual

 

 

93,702

 

 

 

 —

 

Provision-to-return reconciliation

 

 

(110,457)

 

 

(18,536)

Temporary differences

 

 

 

 

 

(71,856)

Other

 

 

(4,157)

 

 

2,087

 

Income tax provision

 

$(454,554)

 

$9,648

 

Schedule of deferred tax assets and liabilities

 

 

December 31

 

 

 

2023

 

 

2022

 

Deferred tax components

 

 

 

 

 

 

Unrealized (gain) loss on marketable securities

 

$343,886

 

 

$156,590

 

Depreciation

 

 

1,619

 

 

 

1,781

 

R&D and foreign credits

 

 

40,820

 

 

 

43,828

 

Lease liability

 

 

 

 

 

(39)

Stock options

 

 

275,632

 

 

 

 

Acquisition costs

 

 

30,402

 

 

 

 

 

Accrued bonuses

 

 

66,500

 

 

 

 

Other

 

 

(1,859)

 

 

(1,160)

Net deferred tax asset

 

$757,000

 

 

$201,000