v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
INCOME TAXES  
Schedule of C-corporation Income Tax Provision

 

 

December 31

 

 

 

2024

 

 

2023

 

Current taxes

 

 

 

 

 

 

Federal

 

$325,172

 

 

$83,402

 

State

 

 

113,278

 

 

 

18,044

 

Deferred taxes

 

 

 

 

 

 

 

 

Federal

 

 

(13,000)

 

 

(556,000)

State

 

 

 

 

 

 

Provision for (benefit from) income taxes

 

$425,450

 

 

$(454,554)
Schedule of reconciliation of income tax provisions

 

 

2024

 

 

2023

 

Rate reconciliation:

 

 

 

 

 

 

Tax expense at U.S. statutory rate

 

$423,931

 

 

$(431,776)

Change in deferred tax rate

 

 

(91)

 

 

(1,866)

Prior year over / under accrual

 

 

4,923

 

 

 

93,702

 

Provision-to-return reconciliation

 

 

(1,417)

 

 

(110,457)

Other

 

 

(1,896)

 

 

(4,157)

Income tax provision

 

$425,450

 

 

$(454,554)
Schedule of deferred tax assets and liabilities

 

 

December 31

 

 

 

2024

 

 

2023

 

Deferred tax components

 

 

 

 

 

 

Unrealized (gain) loss on marketable securities

 

$69,887

 

 

$343,886

 

Capital loss carryforward

 

 

345,256

 

 

 

 

Depreciation

 

 

1,265

 

 

 

1,619

 

R&D and foreign credits

 

 

40,820

 

 

 

40,820

 

Stock options

 

 

274,803

 

 

 

275,632

 

Acquisition costs

 

 

 

 

 

30,402

 

Accrued bonuses

 

 

39,780

 

 

 

66,500

 

Other

 

 

(1,811)

 

 

(1,859)

Net deferred tax asset

 

$770,000

 

 

$757,000