v3.19.1
Loans Receivable
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Loans Receivable
Major categories of loans are as follows:
Loan Categories
 
 
 
 
For the Years Ended December 31,
(in thousands)
 
2018
 
2017
Real estate:
 
 
 
 
Residential
 
$
407,844

 
$
342,684

Commercial
 
278,691

 
259,853

Construction
 
157,586

 
144,932

Commercial
 
122,264

 
108,982

Credit card
 
34,673

 
31,507

Other consumer
 
1,202

 
1,053

 
 
1,002,260

 
889,011

Deferred origination fees, net
 
(1,992
)
 
(1,591
)
Allowance for loan losses
 
(11,308
)
 
(10,033
)
Loans receivable, net
 
$
988,960

 
$
877,387


The Company makes loans to customers located primarily in the Washington, D.C. metropolitan area. Although the loan portfolio is diversified, its performance will be influenced by the regional economy. The Company’s loan categories are described below.
Residential Real Estate Loans. One-to-four family mortgage loans are primarily on owner-occupied primary residences and, to a lesser extent, investor owned residences. Residential loans are originated through the commercial sales teams and Church Street Mortgage division. Residential loans also include home equity lines of credit. One-to-four family residential loans have a relatively small balance spread between many individual borrowers compared to our other loan categories. Owner-occupied residential real estate loans usually have fixed rates for five or seven years and adjust on an annual basis after the initial term based on a typical maturity of 30 years. Investor residential real estate loans are based on 25-year terms with a balloon payment due after five years. The required minimum debt service coverage ratio is 1.15. Residential real estate loans have represented a stable and growing portion of our loan portfolio. The emphasis will continue to be on residential real estate lending.
Commercial Real Estate Loans. Commercial real estate loans are originated on owner-occupied and non-owner-occupied properties. These loans may be more adversely affected by conditions in the real estate markets or in the general economy. Commercial loans that are secured by owner-occupied commercial real estate and primarily collateralized by operating cash flows are also included in this category of loans. As of December 31, 2018, there were approximately $129.1 million of owner-occupied commercial real estate loans, representing approximately 46% of the commercial real estate portfolio. Commercial real estate loan terms are generally extended for 10 years or less and amortize generally over 25 years or less. The interest rates on commercial real estate loans have initial fixed rate terms that adjust typically at 5 years and origination fees are routinely charged for services. Personal guarantees from the principal owners of the business are generally required, supported by a review of the principal owners’ personal financial statements and global debt service obligations. The properties securing the portfolio are located primarily throughout the Company’s markets and are generally diverse in terms of type. This diversity helps reduce the exposure to adverse economic events that affect any single industry.
Construction Loans. Construction loans are offered within the Company’s Washington, D.C. and Baltimore, Maryland metropolitan operating areas to builders primarily for the construction of single-family homes and condominium and townhouse conversions or renovations and, to a lesser extent, to individuals. Construction loans typically have terms of 12 to 18 months with the goal of transitioning the borrowers to permanent financing or re-underwriting and selling into the secondary market through Church Street Mortgage. According to underwriting standards, the ratio of loan principal to collateral value, as established by an independent appraisal, cannot exceed 75% for investor-owned and 80% for owner-occupied properties. Semi-annual stress testing of the construction loan portfolio is conducted, and underlying real estate conditions are closely monitored as well as the borrower’s trends of sales valuations as compared to underwriting valuations as part of the ongoing risk management efforts. The borrowers’ progress in construction buildout is closely monitored and the original underwriting guidelines for construction milestones and completion timelines are strictly enforced.
Commercial Business Loans. In addition to other loan products, general commercial loans, including commercial lines of credit, working capital loans, term loans, equipment financing, letters of credit and other loan products are offered, primarily in target markets, and underwritten based on each borrower’s ability to service debt from income. These loans are primarily made based on the identified cash flows of the borrower and secondarily, on the underlying collateral provided by the borrower. Most commercial business loans are secured by a lien on general business assets including, among other things, available real estate, accounts receivable, promissory notes, inventory and equipment, and personal guaranties from the borrower or other principal are generally obtained.
Credit Cards. Through the OpenSky® credit card division, credit cards on a nationwide basis to under-banked populations and those looking to rebuild their credit scores are provided through a fully digital and mobile platform. Substantially all of the lines of credit are secured by a noninterest bearing demand account at the Bank in an amount equal to the full credit limit of the credit card. In addition, using a proprietary scoring model, which considers credit score and repayment history (typically a minimum of six months of on-time repayments, but ultimately determined on a case-by-case basis) the Bank has recently begun to offer certain customers an unsecured line in excess of their secured line of credit. Approximately $32.5 million and $29.4 million of the credit card balances were secured by savings deposits held by the Bank as of December 31, 2018 and 2017, respectively.
Other Consumer Loans. To a very limited extent and typically as an accommodation to existing customers, personal consumer loans such as term loans, car loans or boat loans are offered.
Loans acquired through acquisitions are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan losses. In estimating the fair value of loans acquired, certain factors were considered, including the remaining lives of the acquired loans, payment history, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, and the net present value of cash flows expected. Discounts on loans that were not considered impaired at acquisition were recorded as an accretable discount, which will be recognized in interest income over the terms of the related loans. For loans considered to be impaired, the difference between the contractually required payments and expected cash flows was recorded as a nonaccretable discount. The remaining nonaccretable discounts on loans acquired were $354 thousand and $601 thousand as of December 31, 2018 and 2017, respectively. Loans with nonaccretable discounts had a carrying value of $1.3 million and $1.5 million as of December 31, 2018 and 2017, respectively.
The activity in the accretable discounts on loans acquired was as follows:
Accretable Discounts on Loans Acquired
 
 
 
 
For the Years Ended December 31,
(in thousands)
 
2018
 
2017
Accretable discount at beginning of period
 
$
543

 
$
676

Less: Accretion and payoff of loans
 
(105
)
 
(133
)
Accretable discount at end of period
 
$
438

 
$
543



The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors. The following tables present, by class and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans for the years ended December 31, 2018 and 2017.
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
Provision for
Loan Losses
 
 
 
 
 
 
 
Allowance for Loan Losses
Ending Balance Evaluated
for Impairment:
 
Outstanding Loan
Balances Evaluated
for Impairment:
December 31, 2018
 
Beginning
Balance
 
 
Charge-Offs
 
Recoveries
 
Ending
Balance
 
Individually
 
Collectively
 
Individually
 
Collectively
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
$
3,137

 
$
522

 
$
(121
)
 
$
3

 
$
3,541

 
$

 
$
3,541

 
$
2,120

 
$
405,724

Commercial
 
2,860

 
13

 
(22
)
 
152

 
3,003

 

 
3,003

 
1,486

 
277,205

Construction
 
1,646

 
447

 

 

 
2,093

 

 
2,093

 

 
157,586

Commercial
 
1,497

 
194

 
(147
)
 
34

 
1,578

 
262

 
1,316

 
749

 
121,515

Credit card
 
885

 
963

 
(806
)
 
42

 
1,084

 

 
1,084

 

 
34,673

Other consumer
 
8

 
1

 

 

 
9

 

 
9

 

 
1,202

 
 
$
10,033

 
$
2,140

 
$
(1,096
)
 
$
231

 
$
11,308

 
$
262

 
$
11,046

 
$
4,355

 
$
997,905

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
$
2,664

 
$
664

 
$
(191
)
 
$

 
$
3,137

 
$

 
$
3,137

 
$
1,766

 
$
340,918

Commercial
 
2,682

 
375

 
(312
)
 
115

 
2,860

 

 
2,860

 
4,293

 
255,560

Construction
 
1,591

 
55

 

 

 
1,646

 

 
1,646

 
627

 
144,305

Commercial
 
1,174

 
345

 
(25
)
 
3

 
1,497

 
60

 
1,437

 
1,544

 
107,438

Credit card
 
477

 
1,217

 
(1,124
)
 
315

 
885

 

 
885

 

 
31,507

Other consumer
 
9

 
(1
)
 

 

 
8

 

 
8

 

 
1,053

 
 
$
8,597

 
$
2,655

 
$
(1,652
)
 
$
433

 
$
10,033

 
$
60

 
$
9,973

 
$
8,230

 
$
880,781


Past due loans, segregated by age and class of loans, as of December 31, 2018 and 2017 were as follows:
Loans Past Due
 
Loans
30-89 Days
Past Due
 
Loans
90 or More
Days
Past Due
 
Total
Past Due
Loans
 
Current
Loans
 
Total
Loans
 
Accruing
Loans 90 or
More days
Past Due
 
Nonaccrual
Loans
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
$
1,070

 
$
2,081

 
$
3,151

 
$
404,693

 
$
407,844

 
$
235

 
$
2,207

Commercial
 
1,746

 
1,431

 
3,177

 
275,514

 
278,691

 

 
1,486

Construction
 

 

 

 
157,586

 
157,586

 

 

Commercial
 
612

 
398

 
1,010

 
121,254

 
122,264

 

 
749

Credit card
 
3,771

 
2

 
3,773

 
30,900

 
34,673

 
2

 

Other consumer
 

 

 

 
1,202

 
1,202

 

 

 
 
$
7,199

 
$
3,912

 
$
11,111

 
$
991,149

 
$
1,002,260

 
$
237

 
$
4,442

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans included above
 
$
521

 
$
488

 
$
1,009

 
$
7,275

 
$
8,284

 
$
235

 
$
582

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
$
8,311

 
$
968

 
$
9,279

 
$
333,405

 
$
342,684

 
$

 
$
1,828

Commercial
 
128

 
333

 
461

 
259,392

 
259,853

 

 
1,648

Construction
 

 
280

 
280

 
144,652

 
144,932

 
280

 
499

Commercial
 
1,219

 
911

 
2,130

 
106,852

 
108,982

 

 
1,067

Credit card
 
2,982

 
85

 
3,067

 
28,440

 
31,507

 
85

 

Other consumer
 

 

 

 
1,053

 
1,053

 

 

 
 
$
12,640

 
$
2,577

 
$
15,217

 
$
873,794

 
$
889,011

 
$
365

 
$
5,042

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans included above
 
$
208

 
$
635

 
$
843

 
$
9,526

 
$
10,368

 
$

 
$
1,367




Impaired loans include loans acquired on which management has recorded a nonaccretable discount. Impaired loans as of December 31, 2018 and 2017 were as follows:
Impaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
contractual
principal
balance
 
Recorded
investment
with no
allowance
 
Recorded
investment
with
allowance
 
Total
recorded
investment
 
Related
allowance
 
Average
recorded
investment
 
Interest
recognized
(in thousands)
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
$
2,411

 
$
2,120

 
$

 
$
2,120

 
$

 
$
2,564

 
$
28

Commercial
 
1,551

 
1,486

 

 
1,486

 

 
1,591

 

Construction
 
32

 

 

 

 

 
140

 

Commercial
 
856

 
363

 
386

 
749

 
262

 
1,270

 

 
 
$
4,850

 
$
3,969

 
$
386

 
$
4,355

 
$
262

 
$
5,565

 
$
28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans included above
 
$
775

 
$
497

 
$

 
$
497

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
$
2,329

 
$
1,766

 
$

 
$
1,766

 
$

 
$
1,948

 
$
30

Commercial
 
4,677

 
4,293

 

 
4,293

 

 
4,407

 
169

Construction
 
659

 
627

 

 
627

 

 
880

 
24

Commercial
 
1,824

 
1,178

 
366

 
1,544

 
60

 
1,600

 
48

 
 
$
9,489

 
$
7,864

 
$
366

 
$
8,230

 
$
60

 
$
8,835

 
$
271

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans included above
 
$
2,149

 
$
1,366

 
$

 
$
1,366

 
$

 
$
1,553

 
$
1

There were $221 thousand and $503 thousand, respectively, of loans secured by one to four family residential properties in the process of foreclosure as of December 31, 2018 and December 31, 2017.
Credit quality indicators
As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grade of loans, the level of classified loans, net charge-offs, nonperforming loans, and the general economic conditions in the Company’s market.
The Company utilizes a risk grading matrix to assign a risk grade to each of its loans. A description of the general characteristics of loans characterized as classified is as follows:
Special Mention
A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
Borrowers may exhibit poor liquidity and leverage positions resulting from generally negative cash flow or negative trends in earnings. Access to alternative financing may be limited to finance companies for business borrowers and may be unavailable for commercial real estate borrowers.
Substandard
A substandard loan is inadequately protected by the current financial condition and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Borrowers may exhibit recent or unexpected unprofitable operations, an inadequate debt service coverage ratio, or marginal liquidity and capitalization. These loans require more intense supervision by Company management.
Doubtful
A doubtful loan has all the weaknesses inherent as a substandard loan with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
The following table presents the balances of classified loans based on the risk grade. Classified loans include Special Mention, Substandard, and Doubtful loans:
Loan Classifications
 
 
 
 
 
 
 
 
 
(in thousands)
Pass(1)
 
Special Mention
 
Substandard
 
Doubtful
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
Residential
$
405,532

 
$
118

 
$
2,194

 
$

 
$
407,844

Commercial
274,247

 
2,958

 
1,486

 

 
278,691

Construction
154,643

 
843

 
2,100

 

 
157,586

Commercial
117,670

 
3,844

 
750

 

 
122,264

Credit card
34,673

 

 

 

 
34,673

Other consumer
1,202

 

 

 

 
1,202

Total
$
987,967

 
$
7,763

 
$
6,530

 
$

 
$
1,002,260

 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
Residential
$
340,854

 
$

 
$
1,830

 
$

 
$
342,684

Commercial
251,292

 
6,175

 
2,386

 

 
259,853

Construction
144,433

 

 
499

 

 
144,932

Commercial
101,868

 
5,730

 
1,384

 

 
108,982

Credit card
31,507

 

 

 

 
31,507

Other consumer
1,053

 

 

 

 
1,053

Total
$
871,007

 
$
11,905

 
$
6,099

 
$

 
$
889,011

________________________
(1) Classification includes loans graded exceptional, very good, good, satisfactory and pass/watch
Impaired loans also include certain loans that have been modified in troubled debt restructurings (“TDRs”) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. The status of TDRs is as follows:
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
Number of
Contracts
 
Recorded Investment
(dollars in thousands)
 
 
Performing
 
Nonperforming
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
Residential
 
3

 
$

 
$
145

 
$
145

Commercial
 
1

 

 
139

 
139

Total
 
4

 
$

 
$
284

 
$
284

 
 
 
 
 
 
 
 
 
Acquired loans included above
 
3

 
$

 
$
145

 
$
145

 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
Residential
 
5

 
$

 
$
254

 
$
254

Commercial
 
1

 
2,709

 

 
2,709

Commercial
 
3

 
510

 
338

 
848

Total
 
9

 
$
3,219

 
$
592

 
$
3,811

 
 
 
 
 
 
 
 
 
Acquired loans included above
 
4

 
$

 
$
151

 
$
151


During the year ended December 31, 2018, the Company had no new modified loans that were considered TDRs, and no defaulted loans over the last twelve months. Of the four loans designated as troubled debt restructing at December 31, 2018, three loans were due to changes in interest rates and payment terms, and one loan was due to a change in interest rate, payment terms and a principal reduction. At December 31, 2017, three loans were designated as troubled debt restructuring due to payment terms and extension of maturity, four loans due to changes in interest rates and payment terms, and two loans for extensions of maturity dates. There were three restructured loans charged off in the amount of $291 thousand, and two performing restructured loans paid off for $3.2 million during the year ended December 31, 2018.
Outstanding loan commitments were as follows:
Loan Commitments
 
 
 
 
 
 
For the Years Ended December 31,
(in thousands)
 
2018
 
2017
Unused lines of credit
 
 
 
 
Commercial
 
$
52,083

 
$
46,580

Commercial real estate
 
8,980

 
7,530

Residential real estate
 
12,853

 
7,072

Home equity
 
27,243

 
25,395

Secured credit card
 
29,142

 
30,161

Personal
 
126

 
148

Construction commitments
 
 
 
 
Residential real estate
 
72,424

 
56,463

Commercial real estate
 
6,358

 
7,350

 
 
$
209,209

 
$
180,699

 
 
 
 
 
Commitments to originate residential loans held for sale
 
$
647

 
$
4,138

 
 
 
 
 
Letters of credit
 
$
6,216

 
$
6,759


Lines of credit are agreements to lend to a customer as long as there is no violation of any condition of the contract. Lines of credit generally have variable interest rates. Such lines do not represent future cash requirements because it is unlikely that all customers will draw upon their lines in full at any time. Loan commitments generally have variable interest rates, fixed expiration dates, and may require payment of a fee. Letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. In the event of nonperformance by the customer in accordance with the terms of the agreement with the third party, we would be required to fund the commitment.
The Company's maximum exposure to credit loss in the event of nonperformance by the customer is the contractual amount of the credit commitment. Loan commitments and lines of credit are made on the same terms, including collateral, as outstanding loans. Management is not aware of any accounting loss to be incurred by funding these loan commitments. As of December 31, 2018 and December 31, 2017 respectively, the Company had an allowance for off-balance-sheet credit risk of $1,053 thousand and $901 thousand, recorded in other liabilities on the consolidated balance sheet.
The Company makes representations and warranties that loans sold to investors meet their program's guidelines and that the information provided by the borrowers is accurate and complete. In the event of a default on a loan sold, the investor may make a claim for losses due to document deficiencies, program compliance, early payment default, and fraud or borrower misrepresentations.
The Company maintains a liability account for estimated reserves on off balance sheet items such as unfunded lines of credit. Activity for this accounts is as follows:
Off Balance Sheet Reserves
 
 
 
 
For the Years Ended December 31,
(in thousands)
 
2018
 
2017
Balance at beginning of period
 
$
901

 
$
801

Add: Provision
 
152

 
100

Add: Recoveries
 

 

Less: Charge-offs
 

 

Balance at end of period
 
$
1,053

 
$
901

The Company maintains a reserve in other liabilities for potential losses on mortgage loans sold. Activity in this reserve is as follows for the periods presented:
Mortgage Loan Put-back Reserve
 
 
 
 
For the Years Ended December 31,
(in thousands)
 
2018
 
2017
Balance at beginning of period
 
$
457

 
$
442

Add: Provision
 
106

 
115

Add: Recoveries
 

 

Less: Charge-offs
 
(62
)
 
(100
)
Balance at end of period
 
$
501

 
$
457