Loans Receivable (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
| Receivables [Abstract] |
|
| Schedule of Loans Receivable |
Major categories of loans are as follows: | | | | | | | | | | Loan Categories | | | | | For the Years Ended December 31, | (in thousands) | | 2018 | | 2017 | Real estate: | | | | | Residential | | $ | 407,844 |
| | $ | 342,684 |
| Commercial | | 278,691 |
| | 259,853 |
| Construction | | 157,586 |
| | 144,932 |
| Commercial | | 122,264 |
| | 108,982 |
| Credit card | | 34,673 |
| | 31,507 |
| Other consumer | | 1,202 |
| | 1,053 |
| | | 1,002,260 |
| | 889,011 |
| Deferred origination fees, net | | (1,992 | ) | | (1,591 | ) | Allowance for loan losses | | (11,308 | ) | | (10,033 | ) | Loans receivable, net | | $ | 988,960 |
| | $ | 877,387 |
|
|
| Schedule Of Activity In Accretable Discounts On Loans Acquired |
The activity in the accretable discounts on loans acquired was as follows: | | | | | | | | | | Accretable Discounts on Loans Acquired | | | | | For the Years Ended December 31, | (in thousands) | | 2018 | | 2017 | Accretable discount at beginning of period | | $ | 543 |
| | $ | 676 |
| Less: Accretion and payoff of loans | | (105 | ) | | (133 | ) | Accretable discount at end of period | | $ | 438 |
| | $ | 543 |
|
|
| Allowance for Credit Losses on Loans Receivables |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Allowance for Loan Losses | | | | | | | | | | | | | | | (in thousands) | | | | Provision for Loan Losses | | | | | | | | Allowance for Loan Losses Ending Balance Evaluated for Impairment: | | Outstanding Loan Balances Evaluated for Impairment: | December 31, 2018 | | Beginning Balance | | | Charge-Offs | | Recoveries | | Ending Balance | | Individually | | Collectively | | Individually | | Collectively | Real estate: | | | | | | | | | | | | | | | | | | | Residential | | $ | 3,137 |
| | $ | 522 |
| | $ | (121 | ) | | $ | 3 |
| | $ | 3,541 |
| | $ | — |
| | $ | 3,541 |
| | $ | 2,120 |
| | $ | 405,724 |
| Commercial | | 2,860 |
| | 13 |
| | (22 | ) | | 152 |
| | 3,003 |
| | — |
| | 3,003 |
| | 1,486 |
| | 277,205 |
| Construction | | 1,646 |
| | 447 |
| | — |
| | — |
| | 2,093 |
| | — |
| | 2,093 |
| | — |
| | 157,586 |
| Commercial | | 1,497 |
| | 194 |
| | (147 | ) | | 34 |
| | 1,578 |
| | 262 |
| | 1,316 |
| | 749 |
| | 121,515 |
| Credit card | | 885 |
| | 963 |
| | (806 | ) | | 42 |
| | 1,084 |
| | — |
| | 1,084 |
| | — |
| | 34,673 |
| Other consumer | | 8 |
| | 1 |
| | — |
| | — |
| | 9 |
| | — |
| | 9 |
| | — |
| | 1,202 |
| | | $ | 10,033 |
| | $ | 2,140 |
| | $ | (1,096 | ) | | $ | 231 |
| | $ | 11,308 |
| | $ | 262 |
| | $ | 11,046 |
| | $ | 4,355 |
| | $ | 997,905 |
| | | | | | | | | | | | | | | | December 31, 2017 | | | | | | | | | | | | | | | | | | | Real estate: | | | | | | | | | | | | | | | | | | | Residential | | $ | 2,664 |
| | $ | 664 |
| | $ | (191 | ) | | $ | — |
| | $ | 3,137 |
| | $ | — |
| | $ | 3,137 |
| | $ | 1,766 |
| | $ | 340,918 |
| Commercial | | 2,682 |
| | 375 |
| | (312 | ) | | 115 |
| | 2,860 |
| | — |
| | 2,860 |
| | 4,293 |
| | 255,560 |
| Construction | | 1,591 |
| | 55 |
| | — |
| | — |
| | 1,646 |
| | — |
| | 1,646 |
| | 627 |
| | 144,305 |
| Commercial | | 1,174 |
| | 345 |
| | (25 | ) | | 3 |
| | 1,497 |
| | 60 |
| | 1,437 |
| | 1,544 |
| | 107,438 |
| Credit card | | 477 |
| | 1,217 |
| | (1,124 | ) | | 315 |
| | 885 |
| | — |
| | 885 |
| | — |
| | 31,507 |
| Other consumer | | 9 |
| | (1 | ) | | — |
| | — |
| | 8 |
| | — |
| | 8 |
| | — |
| | 1,053 |
| | | $ | 8,597 |
| | $ | 2,655 |
| | $ | (1,652 | ) | | $ | 433 |
| | $ | 10,033 |
| | $ | 60 |
| | $ | 9,973 |
| | $ | 8,230 |
| | $ | 880,781 |
|
|
| Past Due Loans Receivables |
Past due loans, segregated by age and class of loans, as of December 31, 2018 and 2017 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans Past Due | | Loans 30-89 Days Past Due | | Loans 90 or More Days Past Due | | Total Past Due Loans | | Current Loans | | Total Loans | | Accruing Loans 90 or More days Past Due | | Nonaccrual Loans | | | | | | | | | (in thousands) | | | | | | | | December 31, 2018 | | | | | | | | Real estate: | | | | | | | | | | | | | | | Residential | | $ | 1,070 |
| | $ | 2,081 |
| | $ | 3,151 |
| | $ | 404,693 |
| | $ | 407,844 |
| | $ | 235 |
| | $ | 2,207 |
| Commercial | | 1,746 |
| | 1,431 |
| | 3,177 |
| | 275,514 |
| | 278,691 |
| | — |
| | 1,486 |
| Construction | | — |
| | — |
| | — |
| | 157,586 |
| | 157,586 |
| | — |
| | — |
| Commercial | | 612 |
| | 398 |
| | 1,010 |
| | 121,254 |
| | 122,264 |
| | — |
| | 749 |
| Credit card | | 3,771 |
| | 2 |
| | 3,773 |
| | 30,900 |
| | 34,673 |
| | 2 |
| | — |
| Other consumer | | — |
| | — |
| | — |
| | 1,202 |
| | 1,202 |
| | — |
| | — |
| | | $ | 7,199 |
| | $ | 3,912 |
| | $ | 11,111 |
| | $ | 991,149 |
| | $ | 1,002,260 |
| | $ | 237 |
| | $ | 4,442 |
| | | | | | | | | | | | | | | | Acquired loans included above | | $ | 521 |
| | $ | 488 |
| | $ | 1,009 |
| | $ | 7,275 |
| | $ | 8,284 |
| | $ | 235 |
| | $ | 582 |
| | | | | | | | | | | | | | | | December 31, 2017 | | | | | | | | | | | | | | | Real estate: | | | | | | | | | | | | | | | Residential | | $ | 8,311 |
| | $ | 968 |
| | $ | 9,279 |
| | $ | 333,405 |
| | $ | 342,684 |
| | $ | — |
| | $ | 1,828 |
| Commercial | | 128 |
| | 333 |
| | 461 |
| | 259,392 |
| | 259,853 |
| | — |
| | 1,648 |
| Construction | | — |
| | 280 |
| | 280 |
| | 144,652 |
| | 144,932 |
| | 280 |
| | 499 |
| Commercial | | 1,219 |
| | 911 |
| | 2,130 |
| | 106,852 |
| | 108,982 |
| | — |
| | 1,067 |
| Credit card | | 2,982 |
| | 85 |
| | 3,067 |
| | 28,440 |
| | 31,507 |
| | 85 |
| | — |
| Other consumer | | — |
| | — |
| | — |
| | 1,053 |
| | 1,053 |
| | — |
| | — |
| | | $ | 12,640 |
| | $ | 2,577 |
| | $ | 15,217 |
| | $ | 873,794 |
| | $ | 889,011 |
| | $ | 365 |
| | $ | 5,042 |
| | | | | | | | | | | | | | | | Acquired loans included above | | $ | 208 |
| | $ | 635 |
| | $ | 843 |
| | $ | 9,526 |
| | $ | 10,368 |
| | $ | — |
| | $ | 1,367 |
|
|
| Impaired Loans Receivables |
Impaired loans include loans acquired on which management has recorded a nonaccretable discount. Impaired loans as of December 31, 2018 and 2017 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Impaired Loans | | | | | | | | | | | | | | | | | Unpaid contractual principal balance | | Recorded investment with no allowance | | Recorded investment with allowance | | Total recorded investment | | Related allowance | | Average recorded investment | | Interest recognized | (in thousands) | | | | | | | | December 31, 2018 | | | | | | | | Real estate | | | | | | | | | | | | | | | Residential | | $ | 2,411 |
| | $ | 2,120 |
| | $ | — |
| | $ | 2,120 |
| | $ | — |
| | $ | 2,564 |
| | $ | 28 |
| Commercial | | 1,551 |
| | 1,486 |
| | — |
| | 1,486 |
| | — |
| | 1,591 |
| | — |
| Construction | | 32 |
| | — |
| | — |
| | — |
| | — |
| | 140 |
| | — |
| Commercial | | 856 |
| | 363 |
| | 386 |
| | 749 |
| | 262 |
| | 1,270 |
| | — |
| | | $ | 4,850 |
| | $ | 3,969 |
| | $ | 386 |
| | $ | 4,355 |
| | $ | 262 |
| | $ | 5,565 |
| | $ | 28 |
| | | | | | | | | | | | | | | | Acquired loans included above | | $ | 775 |
| | $ | 497 |
| | $ | — |
| | $ | 497 |
| | $ | — |
| | $ | — |
| | $ | — |
| | | | | | | | | | | | | | | | December 31, 2017 | | | | | | | | | | | | | | | Real estate | | | | | | | | | | | | | | | Residential | | $ | 2,329 |
| | $ | 1,766 |
| | $ | — |
| | $ | 1,766 |
| | $ | — |
| | $ | 1,948 |
| | $ | 30 |
| Commercial | | 4,677 |
| | 4,293 |
| | — |
| | 4,293 |
| | — |
| | 4,407 |
| | 169 |
| Construction | | 659 |
| | 627 |
| | — |
| | 627 |
| | — |
| | 880 |
| | 24 |
| Commercial | | 1,824 |
| | 1,178 |
| | 366 |
| | 1,544 |
| | 60 |
| | 1,600 |
| | 48 |
| | | $ | 9,489 |
| | $ | 7,864 |
| | $ | 366 |
| | $ | 8,230 |
| | $ | 60 |
| | $ | 8,835 |
| | $ | 271 |
| | | | | | | | | | | | | | | | Acquired loans included above | | $ | 2,149 |
| | $ | 1,366 |
| | $ | — |
| | $ | 1,366 |
| | $ | — |
| | $ | 1,553 |
| | $ | 1 |
|
|
| Loans Receivables Credit Quality Indicators |
The following table presents the balances of classified loans based on the risk grade. Classified loans include Special Mention, Substandard, and Doubtful loans: | | | | | | | | | | | | | | | | | | | | | Loan Classifications | | | | | | | | | | (in thousands) | Pass(1) | | Special Mention | | Substandard | | Doubtful | | Total | December 31, 2018 | | | | | | | | | | Real estate: | | | | | | | | | | Residential | $ | 405,532 |
| | $ | 118 |
| | $ | 2,194 |
| | $ | — |
| | $ | 407,844 |
| Commercial | 274,247 |
| | 2,958 |
| | 1,486 |
| | — |
| | 278,691 |
| Construction | 154,643 |
| | 843 |
| | 2,100 |
| | — |
| | 157,586 |
| Commercial | 117,670 |
| | 3,844 |
| | 750 |
| | — |
| | 122,264 |
| Credit card | 34,673 |
| | — |
| | — |
| | — |
| | 34,673 |
| Other consumer | 1,202 |
| | — |
| | — |
| | — |
| | 1,202 |
| Total | $ | 987,967 |
| | $ | 7,763 |
| | $ | 6,530 |
| | $ | — |
| | $ | 1,002,260 |
| | | | | | | | | | | December 31, 2017 | | | | | | | | | | Real estate: | | | | | | | | | | Residential | $ | 340,854 |
| | $ | — |
| | $ | 1,830 |
| | $ | — |
| | $ | 342,684 |
| Commercial | 251,292 |
| | 6,175 |
| | 2,386 |
| | — |
| | 259,853 |
| Construction | 144,433 |
| | — |
| | 499 |
| | — |
| | 144,932 |
| Commercial | 101,868 |
| | 5,730 |
| | 1,384 |
| | — |
| | 108,982 |
| Credit card | 31,507 |
| | — |
| | — |
| | — |
| | 31,507 |
| Other consumer | 1,053 |
| | — |
| | — |
| | — |
| | 1,053 |
| Total | $ | 871,007 |
| | $ | 11,905 |
| | $ | 6,099 |
| | $ | — |
| | $ | 889,011 |
|
________________________ (1) Classification includes loans graded exceptional, very good, good, satisfactory and pass/watch
|
| Troubled Debt Restructurings on Loans Receivables |
The status of TDRs is as follows: | | | | | | | | | | | | | | | | | Troubled Debt Restructurings | | | | | | | | | | | Number of Contracts | | Recorded Investment | (dollars in thousands) | | | Performing | | Nonperforming | | Total | December 31, 2018 | | | | | | | | | Real estate: | | | | | | | | | Residential | | 3 |
| | $ | — |
| | $ | 145 |
| | $ | 145 |
| Commercial | | 1 |
| | — |
| | 139 |
| | 139 |
| Total | | 4 |
| | $ | — |
| | $ | 284 |
| | $ | 284 |
| | | | | | | | | | Acquired loans included above | | 3 |
| | $ | — |
| | $ | 145 |
| | $ | 145 |
| | | | | | | | | | December 31, 2017 | | | | | | | | | Real estate: | | | | | | | | | Residential | | 5 |
| | $ | — |
| | $ | 254 |
| | $ | 254 |
| Commercial | | 1 |
| | 2,709 |
| | — |
| | 2,709 |
| Commercial | | 3 |
| | 510 |
| | 338 |
| | 848 |
| Total | | 9 |
| | $ | 3,219 |
| | $ | 592 |
| | $ | 3,811 |
| | | | | | | | | | Acquired loans included above | | 4 |
| | $ | — |
| | $ | 151 |
| | $ | 151 |
|
|
| Schedule Of Outstanding Loan Commitments |
Outstanding loan commitments were as follows: | | | | | | | | | | Loan Commitments | | | | | | | For the Years Ended December 31, | (in thousands) | | 2018 | | 2017 | Unused lines of credit | | | | | Commercial | | $ | 52,083 |
| | $ | 46,580 |
| Commercial real estate | | 8,980 |
| | 7,530 |
| Residential real estate | | 12,853 |
| | 7,072 |
| Home equity | | 27,243 |
| | 25,395 |
| Secured credit card | | 29,142 |
| | 30,161 |
| Personal | | 126 |
| | 148 |
| Construction commitments | | | | | Residential real estate | | 72,424 |
| | 56,463 |
| Commercial real estate | | 6,358 |
| | 7,350 |
| | | $ | 209,209 |
| | $ | 180,699 |
| | | | | | Commitments to originate residential loans held for sale | | $ | 647 |
| | $ | 4,138 |
| | | | | | Letters of credit | | $ | 6,216 |
| | $ | 6,759 |
|
|
| Schedule of Credit Losses for Financing Receivables |
The Company maintains a liability account for estimated reserves on off balance sheet items such as unfunded lines of credit. Activity for this accounts is as follows: | | | | | | | | | | Off Balance Sheet Reserves | | | | | For the Years Ended December 31, | (in thousands) | | 2018 | | 2017 | Balance at beginning of period | | $ | 901 |
| | $ | 801 |
| Add: Provision | | 152 |
| | 100 |
| Add: Recoveries | | — |
| | — |
| Less: Charge-offs | | — |
| | — |
| Balance at end of period | | $ | 1,053 |
| | $ | 901 |
|
The Company maintains a reserve in other liabilities for potential losses on mortgage loans sold. Activity in this reserve is as follows for the periods presented: | | | | | | | | | | Mortgage Loan Put-back Reserve | | | | | For the Years Ended December 31, | (in thousands) | | 2018 | | 2017 | Balance at beginning of period | | $ | 457 |
| | $ | 442 |
| Add: Provision | | 106 |
| | 115 |
| Add: Recoveries | | — |
| | — |
| Less: Charge-offs | | (62 | ) | | (100 | ) | Balance at end of period | | $ | 501 |
| | $ | 457 |
|
|