v3.19.1
Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Schedule of Loans Receivable
Major categories of loans are as follows:
Loan Categories
 
 
 
 
For the Years Ended December 31,
(in thousands)
 
2018
 
2017
Real estate:
 
 
 
 
Residential
 
$
407,844

 
$
342,684

Commercial
 
278,691

 
259,853

Construction
 
157,586

 
144,932

Commercial
 
122,264

 
108,982

Credit card
 
34,673

 
31,507

Other consumer
 
1,202

 
1,053

 
 
1,002,260

 
889,011

Deferred origination fees, net
 
(1,992
)
 
(1,591
)
Allowance for loan losses
 
(11,308
)
 
(10,033
)
Loans receivable, net
 
$
988,960

 
$
877,387

Schedule Of Activity In Accretable Discounts On Loans Acquired
The activity in the accretable discounts on loans acquired was as follows:
Accretable Discounts on Loans Acquired
 
 
 
 
For the Years Ended December 31,
(in thousands)
 
2018
 
2017
Accretable discount at beginning of period
 
$
543

 
$
676

Less: Accretion and payoff of loans
 
(105
)
 
(133
)
Accretable discount at end of period
 
$
438

 
$
543

Allowance for Credit Losses on Loans Receivables
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
Provision for
Loan Losses
 
 
 
 
 
 
 
Allowance for Loan Losses
Ending Balance Evaluated
for Impairment:
 
Outstanding Loan
Balances Evaluated
for Impairment:
December 31, 2018
 
Beginning
Balance
 
 
Charge-Offs
 
Recoveries
 
Ending
Balance
 
Individually
 
Collectively
 
Individually
 
Collectively
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
$
3,137

 
$
522

 
$
(121
)
 
$
3

 
$
3,541

 
$

 
$
3,541

 
$
2,120

 
$
405,724

Commercial
 
2,860

 
13

 
(22
)
 
152

 
3,003

 

 
3,003

 
1,486

 
277,205

Construction
 
1,646

 
447

 

 

 
2,093

 

 
2,093

 

 
157,586

Commercial
 
1,497

 
194

 
(147
)
 
34

 
1,578

 
262

 
1,316

 
749

 
121,515

Credit card
 
885

 
963

 
(806
)
 
42

 
1,084

 

 
1,084

 

 
34,673

Other consumer
 
8

 
1

 

 

 
9

 

 
9

 

 
1,202

 
 
$
10,033

 
$
2,140

 
$
(1,096
)
 
$
231

 
$
11,308

 
$
262

 
$
11,046

 
$
4,355

 
$
997,905

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
$
2,664

 
$
664

 
$
(191
)
 
$

 
$
3,137

 
$

 
$
3,137

 
$
1,766

 
$
340,918

Commercial
 
2,682

 
375

 
(312
)
 
115

 
2,860

 

 
2,860

 
4,293

 
255,560

Construction
 
1,591

 
55

 

 

 
1,646

 

 
1,646

 
627

 
144,305

Commercial
 
1,174

 
345

 
(25
)
 
3

 
1,497

 
60

 
1,437

 
1,544

 
107,438

Credit card
 
477

 
1,217

 
(1,124
)
 
315

 
885

 

 
885

 

 
31,507

Other consumer
 
9

 
(1
)
 

 

 
8

 

 
8

 

 
1,053

 
 
$
8,597

 
$
2,655

 
$
(1,652
)
 
$
433

 
$
10,033

 
$
60

 
$
9,973

 
$
8,230

 
$
880,781

Past Due Loans Receivables
Past due loans, segregated by age and class of loans, as of December 31, 2018 and 2017 were as follows:
Loans Past Due
 
Loans
30-89 Days
Past Due
 
Loans
90 or More
Days
Past Due
 
Total
Past Due
Loans
 
Current
Loans
 
Total
Loans
 
Accruing
Loans 90 or
More days
Past Due
 
Nonaccrual
Loans
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
$
1,070

 
$
2,081

 
$
3,151

 
$
404,693

 
$
407,844

 
$
235

 
$
2,207

Commercial
 
1,746

 
1,431

 
3,177

 
275,514

 
278,691

 

 
1,486

Construction
 

 

 

 
157,586

 
157,586

 

 

Commercial
 
612

 
398

 
1,010

 
121,254

 
122,264

 

 
749

Credit card
 
3,771

 
2

 
3,773

 
30,900

 
34,673

 
2

 

Other consumer
 

 

 

 
1,202

 
1,202

 

 

 
 
$
7,199

 
$
3,912

 
$
11,111

 
$
991,149

 
$
1,002,260

 
$
237

 
$
4,442

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans included above
 
$
521

 
$
488

 
$
1,009

 
$
7,275

 
$
8,284

 
$
235

 
$
582

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
$
8,311

 
$
968

 
$
9,279

 
$
333,405

 
$
342,684

 
$

 
$
1,828

Commercial
 
128

 
333

 
461

 
259,392

 
259,853

 

 
1,648

Construction
 

 
280

 
280

 
144,652

 
144,932

 
280

 
499

Commercial
 
1,219

 
911

 
2,130

 
106,852

 
108,982

 

 
1,067

Credit card
 
2,982

 
85

 
3,067

 
28,440

 
31,507

 
85

 

Other consumer
 

 

 

 
1,053

 
1,053

 

 

 
 
$
12,640

 
$
2,577

 
$
15,217

 
$
873,794

 
$
889,011

 
$
365

 
$
5,042

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans included above
 
$
208

 
$
635

 
$
843

 
$
9,526

 
$
10,368

 
$

 
$
1,367

Impaired Loans Receivables
Impaired loans include loans acquired on which management has recorded a nonaccretable discount. Impaired loans as of December 31, 2018 and 2017 were as follows:
Impaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
contractual
principal
balance
 
Recorded
investment
with no
allowance
 
Recorded
investment
with
allowance
 
Total
recorded
investment
 
Related
allowance
 
Average
recorded
investment
 
Interest
recognized
(in thousands)
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
$
2,411

 
$
2,120

 
$

 
$
2,120

 
$

 
$
2,564

 
$
28

Commercial
 
1,551

 
1,486

 

 
1,486

 

 
1,591

 

Construction
 
32

 

 

 

 

 
140

 

Commercial
 
856

 
363

 
386

 
749

 
262

 
1,270

 

 
 
$
4,850

 
$
3,969

 
$
386

 
$
4,355

 
$
262

 
$
5,565

 
$
28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans included above
 
$
775

 
$
497

 
$

 
$
497

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
$
2,329

 
$
1,766

 
$

 
$
1,766

 
$

 
$
1,948

 
$
30

Commercial
 
4,677

 
4,293

 

 
4,293

 

 
4,407

 
169

Construction
 
659

 
627

 

 
627

 

 
880

 
24

Commercial
 
1,824

 
1,178

 
366

 
1,544

 
60

 
1,600

 
48

 
 
$
9,489

 
$
7,864

 
$
366

 
$
8,230

 
$
60

 
$
8,835

 
$
271

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans included above
 
$
2,149

 
$
1,366

 
$

 
$
1,366

 
$

 
$
1,553

 
$
1

Loans Receivables Credit Quality Indicators
The following table presents the balances of classified loans based on the risk grade. Classified loans include Special Mention, Substandard, and Doubtful loans:
Loan Classifications
 
 
 
 
 
 
 
 
 
(in thousands)
Pass(1)
 
Special Mention
 
Substandard
 
Doubtful
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
Residential
$
405,532

 
$
118

 
$
2,194

 
$

 
$
407,844

Commercial
274,247

 
2,958

 
1,486

 

 
278,691

Construction
154,643

 
843

 
2,100

 

 
157,586

Commercial
117,670

 
3,844

 
750

 

 
122,264

Credit card
34,673

 

 

 

 
34,673

Other consumer
1,202

 

 

 

 
1,202

Total
$
987,967

 
$
7,763

 
$
6,530

 
$

 
$
1,002,260

 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
Residential
$
340,854

 
$

 
$
1,830

 
$

 
$
342,684

Commercial
251,292

 
6,175

 
2,386

 

 
259,853

Construction
144,433

 

 
499

 

 
144,932

Commercial
101,868

 
5,730

 
1,384

 

 
108,982

Credit card
31,507

 

 

 

 
31,507

Other consumer
1,053

 

 

 

 
1,053

Total
$
871,007

 
$
11,905

 
$
6,099

 
$

 
$
889,011

________________________
(1) Classification includes loans graded exceptional, very good, good, satisfactory and pass/watch
Troubled Debt Restructurings on Loans Receivables
The status of TDRs is as follows:
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
Number of
Contracts
 
Recorded Investment
(dollars in thousands)
 
 
Performing
 
Nonperforming
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
Residential
 
3

 
$

 
$
145

 
$
145

Commercial
 
1

 

 
139

 
139

Total
 
4

 
$

 
$
284

 
$
284

 
 
 
 
 
 
 
 
 
Acquired loans included above
 
3

 
$

 
$
145

 
$
145

 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
Residential
 
5

 
$

 
$
254

 
$
254

Commercial
 
1

 
2,709

 

 
2,709

Commercial
 
3

 
510

 
338

 
848

Total
 
9

 
$
3,219

 
$
592

 
$
3,811

 
 
 
 
 
 
 
 
 
Acquired loans included above
 
4

 
$

 
$
151

 
$
151

Schedule Of Outstanding Loan Commitments
Outstanding loan commitments were as follows:
Loan Commitments
 
 
 
 
 
 
For the Years Ended December 31,
(in thousands)
 
2018
 
2017
Unused lines of credit
 
 
 
 
Commercial
 
$
52,083

 
$
46,580

Commercial real estate
 
8,980

 
7,530

Residential real estate
 
12,853

 
7,072

Home equity
 
27,243

 
25,395

Secured credit card
 
29,142

 
30,161

Personal
 
126

 
148

Construction commitments
 
 
 
 
Residential real estate
 
72,424

 
56,463

Commercial real estate
 
6,358

 
7,350

 
 
$
209,209

 
$
180,699

 
 
 
 
 
Commitments to originate residential loans held for sale
 
$
647

 
$
4,138

 
 
 
 
 
Letters of credit
 
$
6,216

 
$
6,759

Schedule of Credit Losses for Financing Receivables
The Company maintains a liability account for estimated reserves on off balance sheet items such as unfunded lines of credit. Activity for this accounts is as follows:
Off Balance Sheet Reserves
 
 
 
 
For the Years Ended December 31,
(in thousands)
 
2018
 
2017
Balance at beginning of period
 
$
901

 
$
801

Add: Provision
 
152

 
100

Add: Recoveries
 

 

Less: Charge-offs
 

 

Balance at end of period
 
$
1,053

 
$
901

The Company maintains a reserve in other liabilities for potential losses on mortgage loans sold. Activity in this reserve is as follows for the periods presented:
Mortgage Loan Put-back Reserve
 
 
 
 
For the Years Ended December 31,
(in thousands)
 
2018
 
2017
Balance at beginning of period
 
$
457

 
$
442

Add: Provision
 
106

 
115

Add: Recoveries
 

 

Less: Charge-offs
 
(62
)
 
(100
)
Balance at end of period
 
$
501

 
$
457