| Schedule of Segment Reporting Information, by Segment |
The following schedule presents financial information for each reportable segment at September 30, 2022 and September 30, 2021. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Segments | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended September 30, 2022 | | | | | | | | | | | | (in thousands) | | Commercial Bank | | CBHL | | OpenSky® | | Corporate(2) | | Eliminations | | Consolidated | | Interest income | | $ | 20,382 | | | $ | 102 | | | $ | 17,103 | | | $ | 812 | | | $ | (59) | | | $ | 38,340 | | | Interest expense | | 1,449 | | | 40 | | | — | | | 233 | | | (59) | | | 1,663 | | | Net interest income | | 18,933 | | | 62 | | | 17,103 | | | 579 | | | — | | | 36,677 | | | Provision (release of provision) for loan losses | | (980) | | | — | | | 2,240 | | | — | | | — | | | 1,260 | | | Net interest income after provision | | 19,913 | | | 62 | | | 14,863 | | | 579 | | | — | | | 35,417 | | | Noninterest income | | 468 | | | 1,115 | | | 5,524 | | | 1 | | | — | | | 7,108 | | Noninterest expense(1) | | 13,798 | | | 2,017 | | | 12,101 | | | 178 | | | — | | | 28,094 | | | Net income (loss) before taxes | | $ | 6,583 | | | $ | (840) | | | $ | 8,286 | | | $ | 402 | | | $ | — | | | $ | 14,431 | | | | | | | | | | | | | | | | Total assets | | $ | 1,823,049 | | | $ | 7,664 | | | $ | 128,842 | | | $ | 234,731 | | | $ | (184,928) | | | $ | 2,009,358 | | | | | | | | | | | | | | | | For the Three Months Ended September 30, 2021 | | | | | | | | | | | | Interest income | | $ | 17,109 | | | $ | 248 | | | $ | 15,635 | | | $ | 574 | | | $ | (38) | | | $ | 33,528 | | | Interest expense | | 1,160 | | | 177 | | | — | | | 170 | | | (38) | | | 1,469 | | | Net interest income | | 15,949 | | | 71 | | | 15,635 | | | 404 | | | — | | | 32,059 | | | Provision for loan losses | | — | | | — | | | 975 | | | — | | | — | | | 975 | | | Net interest income after provision | | 15,949 | | | 71 | | | 14,660 | | | 404 | | | — | | | 31,084 | | | Noninterest income | | 559 | | | 4,484 | | | 7,553 | | | 1 | | | — | | | 12,597 | | Noninterest expense(1) | | 12,073 | | | 2,775 | | | 13,677 | | | 102 | | | — | | | 28,627 | | | Net income before taxes | | $ | 4,435 | | | $ | 1,780 | | | $ | 8,536 | | | $ | 303 | | | $ | — | | | $ | 15,054 | | | | | | | | | | | | | | | | Total assets | | $ | 1,956,340 | | | $ | 36,791 | | | $ | 135,612 | | | $ | 209,070 | | | $ | (168,257) | | | $ | 2,169,556 | |
________________________ (1) Noninterest expense includes $6.6 million and $9.4 million in data processing expense in OpenSky’s® segment for the three months ended September 30, 2022 and 2021, respectively. (2) The Corporate segment invests idle cash in revenue producing assets including interest-bearing cash accounts, loan participations and other appropriate investments for the Company. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Nine Months Ended September 30, 2022 | | | | | | | | | | (in thousands) | | Commercial Bank | | CBHL | | OpenSky® | | Corporate(2) | | Eliminations | | Consolidated | | Interest income | | $ | 57,794 | | | $ | 347 | | | $ | 48,823 | | | $ | 2,457 | | | $ | (123) | | | $ | 109,298 | | | Interest expense | | 3,255 | | | 185 | | | — | | | 573 | | | (123) | | | 3,890 | | | Net interest income | | 54,539 | | | 162 | | | 48,823 | | | 1,884 | | | — | | | 105,408 | | | Provision (release of provision) for loan losses | | (980) | | | — | | | 5,227 | | | — | | | — | | | 4,247 | | | Net interest income after provision | | 55,519 | | | 162 | | | 43,596 | | | 1,884 | | | — | | | 101,161 | | | Noninterest income | | 1,571 | | | 4,580 | | | 17,658 | | | 2 | | | — | | | 23,811 | | Noninterest expense(1) | | 38,741 | | | 6,364 | | | 36,923 | | | 351 | | | — | | | 82,379 | | | Net income (loss) before taxes | | $ | 18,349 | | | $ | (1,622) | | | $ | 24,331 | | | $ | 1,535 | | | $ | — | | | $ | 42,593 | | | | | | | | | | | | | | | | Total assets | | $ | 1,823,049 | | | $ | 7,664 | | | $ | 128,842 | | | $ | 234,731 | | | $ | (184,928) | | | $ | 2,009,358 | | | | | | | | | | | | | | | | For the Nine Months Ended September 30, 2021 | | | | | | | | | | Interest income | | $ | 51,969 | | | $ | 1,037 | | | $ | 34,944 | | | $ | 1,604 | | | $ | (99) | | | $ | 89,455 | | | Interest expense | | 4,285 | | | 745 | | | — | | | 502 | | | (99) | | | 5,433 | | | Net interest income | | 47,684 | | | 292 | | | 34,944 | | | 1,102 | | | — | | | 84,022 | | | Provision for loan losses | | 433 | | | — | | | 1,756 | | | 70 | | | — | | | 2,259 | | | Net interest income after provision | | 47,251 | | | 292 | | | 33,188 | | | 1,032 | | | — | | | 81,763 | | | Noninterest income | | 1,212 | | | 17,529 | | | 21,208 | | | 43 | | | — | | | 39,992 | | Noninterest expense(1) | | 31,962 | | | 9,941 | | | 39,379 | | | 290 | | | — | | | 81,572 | | | Net income before taxes | | $ | 16,501 | | | $ | 7,880 | | | $ | 15,017 | | | $ | 785 | | | $ | — | | | $ | 40,183 | | | | | | | | | | | | | | | | Total assets | | $ | 1,956,340 | | | $ | 36,791 | | | $ | 135,612 | | | $ | 209,070 | | | $ | (168,257) | | | $ | 2,169,556 | |
________________________ (1) Noninterest expense includes $20.9 million and $27.3 million in data processing expense in OpenSky’s® segment for the nine months ended September 30, 2022 and 2021, respectively. (2) The Corporate segment invests idle cash in revenue producing assets including interest-bearing cash accounts, loan participations and other appropriate investments for the Company.
|