| Schedule of Segment Reporting Information, by Segment |
The following schedule presents financial information for each reportable segment at March 31, 2024 and March 31, 2023. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended March 31, 2024 | | | | | | | | | | (in thousands) | | Commercial Bank | | CBHL | | OpenSky™ | | Corporate(2) | | Eliminations | | Consolidated | | Interest income | | $ | 32,529 | | | $ | 83 | | | $ | 14,921 | | | $ | 899 | | | $ | (63) | | | $ | 48,369 | | | Interest expense | | 13,154 | | | 41 | | | — | | | 229 | | | (63) | | | 13,361 | | | Net interest income | | 19,375 | | | 42 | | | 14,921 | | | 670 | | | — | | | 35,008 | | | Provision for credit losses | | 1,109 | | | — | | | 1,559 | | | 59 | | | — | | | 2,727 | | | Provision for credit losses on unfunded commitments | | 142 | | | — | | | — | | | — | | | — | | | 142 | | | Net interest income after provision | | 18,124 | | | 42 | | | 13,362 | | | 611 | | | — | | | 32,139 | | | Noninterest income | | 704 | | | 1,352 | | | 3,915 | | | 1 | | | — | | | 5,972 | | Noninterest expense(1) | | 12,259 | | | 2,105 | | | 13,599 | | | 1,524 | | | — | | | 29,487 | | | Net income (loss) before taxes | | $ | 6,569 | | | $ | (711) | | | $ | 3,678 | | | $ | (912) | | | $ | — | | | $ | 8,624 | | | | | | | | | | | | | | | | Total assets | | $ | 2,160,051 | | | $ | 10,785 | | | $ | 105,318 | | | $ | 281,766 | | | $ | (233,682) | | | $ | 2,324,238 | | | | | | | | | | | | | | | | For the Three Months Ended March 31, 2023 | | | | | | | | | | | | Interest income | | $ | 26,300 | | | $ | 77 | | | $ | 16,130 | | | $ | 978 | | | $ | (69) | | | $ | 43,416 | | | Interest expense | | 8,739 | | | 30 | | | — | | | 229 | | | (69) | | | 8,929 | | | Net interest income | | 17,561 | | | 47 | | | 16,130 | | | 749 | | | — | | | 34,487 | | | (Release of) provision for credit losses | | (161) | | | — | | | 1,821 | | | — | | | — | | | 1,660 | | | Release of credit losses on unfunded commitments | | (19) | | | — | | | — | | | — | | | — | | | (19) | | | Net interest income after provision | | 17,741 | | | 47 | | | 14,309 | | | 749 | | | — | | | 32,846 | | | Noninterest income | | 489 | | | 1,327 | | | 4,210 | | | — | | | — | | | 6,026 | | Noninterest expense(1) | | 11,759 | | | 2,336 | | | 11,738 | | | 389 | | | — | | | 26,222 | | | Net income (loss) before taxes | | $ | 6,471 | | | $ | (962) | | | $ | 6,781 | | | $ | 360 | | | $ | — | | | $ | 12,650 | | | | | | | | | | | | | | | | Total assets | | $ | 2,074,634 | | | $ | 10,193 | | | $ | 106,761 | | | $ | 257,048 | | | $ | (203,350) | | | $ | 2,245,286 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) Noninterest expense includes $6.1 million and $5.9 million in data processing expense in OpenSky’s™ segment for the three months ended March 31, 2024 and 2023, respectively. (2) The Corporate segment invests idle cash in revenue producing assets including interest-bearing cash accounts, loan participations and other appropriate investments for the Company.
|