XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Deficit) [Member]
Total
Beginning Balance at Dec. 31, 2022 $ 73,341 $ 107,317,974 $ (6,215,577) $ 101,175,738
Beginning Balance (Shares) at Dec. 31, 2022 73,341,001      
Common stock issued for ATM Program, net of amortized issuance costs $ 6,470 17,832,674   17,839,144
Common stock issued for ATM Program, net of amortized issuance costs (Shares) 6,470,564      
Common stock issued for Orion Equity Investment, net of issuance costs $ 6,667 16,813,560   16,820,227
Common stock issued for Orion Equity Investment, net of issuance costs (Shares) 6,666,667      
Common stock issued for performance stock units ("PSUs") $ 18 (18)    
Common stock issued for performance stock units ("PSUs") 18,609      
Common stock issued for restricted stock units ("RSUs") $ 166 (166)    
Common stock issued for restricted stock units ("RSUs") (Shares) 165,663      
Common stock issued for exercise of options $ 69 71,931   $ 72,000
Common stock issued for exercise of options (Shares) 68,750     68,750
Common stock issued for exercise of warrants $ 9 18,748   $ 18,757
Common stock issued for exercise of warrants (Shares) 9,018      
Stock-based compensation expense   4,322,995   4,322,995
Payment of income taxes remitted on RSUs and PSUs   (263,211)   (263,211)
Net loss for the year     (36,449,199) (36,449,199)
Ending Balance at Dec. 31, 2023 $ 86,740 146,114,487 (42,664,776) $ 103,536,451
Ending Balance (Shares) at Dec. 31, 2023 86,740,272     86,740,272
Common stock issued for ATM Program, net of amortized issuance costs $ 4,510 9,853,466   $ 9,857,976
Common stock issued for ATM Program, net of amortized issuance costs (Shares) 4,510,486      
Common stock issued for Orion Equity Investment, net of issuance costs $ 2,345 5,703,581   5,705,926
Common stock issued for Orion Equity Investment, net of issuance costs (Shares) 2,344,836      
Common stock issued for purchase of mineral property $ 1,348 2,999,898   3,001,246
Common stock issued for purchase of mineral property (Shares) 1,348,578      
Common stock issued for PSUs $ 116 (116)    
Common stock issued for PSUs (Shares) 115,517      
Common stock issued for RSUs $ 371 (371)    
Common stock issued for RSUs (Shares) 371,453      
Common stock issued for exercise of options $ 83 158,317   $ 158,400
Common stock issued for exercise of options (Shares) 82,500     82,500
Common stock issued for exercise of warrants   208   $ 208
Common stock issued for exercise of warrants (Shares) 100      
Stock-based compensation expense   3,644,640   3,644,640
Common stock issued for compensation $ 57 131,582   131,639
Common stock issued for compensation (Shares) 56,741      
Net loss for the year     (33,884,536) (33,884,536)
Ending Balance at Dec. 31, 2024 $ 95,570 $ 168,605,692 $ (76,549,312) $ 92,151,950
Ending Balance (Shares) at Dec. 31, 2024 95,570,483     95,570,483