XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Interim Statements of Changes In Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Beginning Balance at Dec. 31, 2023 $ 86,740 $ 146,114,487 $ (42,664,776) $ 103,536,451
Beginning Balance (in shares) at Dec. 31, 2023 86,740,272      
ATM issuance costs   (39,657)   (39,657)
Common stock issued for purchase of mineral rights and properties $ 641 1,351,106   1,351,747
Common stock issued for purchase of mineral rights and properties (in shares) 640,638      
Common stock issued for RSUs and PSUs $ 323 (323)   0
Common stock issued for RSUs and PSUs (in shares) 323,032      
Stock-based compensation expense   807,523   807,523
Net loss     (8,594,581) (8,594,581)
Ending Balance at Mar. 31, 2024 $ 87,704 148,233,136 (51,259,357) 97,061,483
Ending Balance (Shares) at Mar. 31, 2024 87,703,942      
Beginning Balance at Dec. 31, 2024 $ 95,570 168,605,692 (76,549,312) $ 92,151,950
Beginning Balance (in shares) at Dec. 31, 2024 95,570,483     95,570,483
Proceeds from sale of common stock through ATM program, net of issuance costs $ 2,549 7,276,388   $ 7,278,937
Proceeds from sale of common stock through ATM program, net of issuance costs 2,548,713      
Common stock offering, net of issuance costs $ 12,400 32,672,481   32,684,881
Common stock offering, net of issuance costs (in shares) 12,400,000      
Common stock issued for RSUs and PSUs $ 530 (530)   0
Common stock issued for RSUs and PSUs (in shares) 529,989      
Common stock issued for accrued bonuses $ 37 113,922   113,959
Common stock issued for accrued bonuses (in shares) 37,610      
Common stock issued for exercise of options $ 10 19,190   19,200
Common stock issued for exercise of options (in shares) 10,000      
Common stock issued for exercise of warrants $ 780 1,621,720   1,622,500
Common stock issued for exercise of warrants (in shares) 780,048      
Payment of income taxes remitted on PSUs, RSUs and bonuses   (507,594)   (507,594)
Stock-based compensation expense   737,284   737,284
Net loss     (3,745,543) (3,745,543)
Ending Balance at Mar. 31, 2025 $ 111,876 $ 210,538,553 $ (80,294,855) $ 130,355,574
Ending Balance (Shares) at Mar. 31, 2025 111,876,843     111,876,843