XML 37 R42.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Condensed Financial Information of Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2013
Condensed Financial Information of Parent Company [Abstract] |
Schedule of Condensed Balance Sheet |
| Condensed Balance Sheets
| December 31,
(In thousands) | 2013 |  | 2012
Assets |  |  |  |  |
Cash and due from banks | $ | 24,519 |  | $ | 22,709
Short-term investments |  | 63,063 |  |  | 38,705
Securities available-for-sale, at fair value |  | 317,767 |  |  | 316,771
Loans, net |  | 125,316 |  |  | 156,935
Investments in subsidiary |  | 76,500 |  |  | 67,385
Premises and equipment, net |  | 12,276 |  |  | 10,436
Other assets |  | 120,438 |  |  | 106,247
Total assets | $ | 739,879 |  | $ | 719,188
Liabilities and Shareholders' Equity |  |  |  |  |
Liabilities: |  |  |  |  |
Accounts and drafts payable |  | 543,953 |  |  | 522,761
Other liabilities |  | 5,521 |  |  | 22,214
Total liabilities |  | 549,474 |  |  | 544,975
Total shareholders' equity |  | 190,405 |  |  | 174,213
Total liabilities and shareholders' equity | $ | 739,879 |  | $ | 719,188
Schedule of Condensed Statements of Income |
| Condensed Statement of Income
| For the Years Ended December 31,
(In thousands) | 2013 |  | 2012 |  | 2011
Income from subsidiary: |  |  |  |  |  |  |  |  |
Interest | $ | 12 |  | $ | 24 |  |  | $ | 18
Management fees |  | 2,119 |  |  | 1,955 |  |  |  | 1,794
Income from subsidiary |  | 2,131 |  |  | 1,979 |  |  |  | 1,812
Information services revenue |  | 70,503 |  |  | 66,417 |  |  |  | 60,688
Net interest income after provision |  | 15,069 |  |  | 17,563 |  |  |  | 19,933
Gain on sales of investment securities |  | 3,677 |  |  | 3,145 |  |  |  | 43
Other income |  | 527 |  |  | 535 |  |  |  | 701
Total income |  | 91,907 |  |  | 89,639 |  |  |  | 83,177
Expenses: |  |  |  |  |  |  |  |  |
Salaries and employee benefits |  | 59,004 |  |  | 55,981 |  |  |  | 50,296
Other expenses |  | 15,027 |  |  | 14,492 |  |  |  | 14,462
Total expenses |  | 74,031 |  |  | 70,473 |  |  |  | 64,758
Income before income tax and equity in undistributed income |  |  |  |  |  |  |  |  |
of subsidiary |  | 17,876 |  |  | 19,166 |  |  |  | 18,419
Income tax expense |  | 2,381 |  |  | 2,914 |  |  |  | 3,156
Income before undistributed income of subsidiary |  | 15,495 |  |  | 16,252 |  |  |  | 15,263
Equity in undistributed income of subsidiary |  | 7,530 |  |  | 7,523 |  |  |  | 7,746
Intercompany elimination |  | 472 |  |  | (472 | ) |  |  | -
Net income | $ | 23,497 |  | $ | 23,303 |  |  | $ | 23,009
Schedule of Condensed Statements of Cash Flows |
| Condensed Statements of Cash Flows
| For the Years Ended December 31,
(In thousands) | 2013 |  | 2012 |  | 2011
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |
Net income | $ | 23,497 |  |  | $ | 23,303 |  |  | $ | 23,009 |
Adjustments to reconcile net income to net cash provided |  |  |  |  |  |  |  |  |  |  |
by (used in) operating activities: |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed income of subsidiary |  | (7,530 | ) |  |  | (7,523 | ) |  |  | (7,746 | )
Net change in other assets |  | (8,420 | ) |  |  | (3,338 | ) |  |  | (19,669 | )
Net change in other liabilities |  | (2,729 | ) |  |  | 5,603 |  |  |  | 1,655 |
Amortization of stock-based awards |  | 1,177 |  |  |  | 1,201 |  |  |  | 1,390 |
Other, net |  | (4,180 | ) |  |  | (2,673 | ) |  |  | (7,497 | )
Net cash provided by (used in) operating activities |  | 1,815 |  |  |  | 16,573 |  |  |  | (8,858 | )
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |
Net increase in securities |  | (15,385 | ) |  |  | (7,697 | ) |  |  | (37,329 | )
Net decrease in loans |  | 31,619 |  |  |  | 16,319 |  |  |  | 19,068 |
Purchases of premises and equipment, net |  | (4,050 | ) |  |  | (3,555 | ) |  |  | (2,107 | )
Net cash provided by (used in) investing activities |  | 12,184 |  |  |  | 5,067 |  |  |  | (20,368 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |
Net increase (decrease) in accounts and drafts payable |  | 21,192 |  |  |  | (72,440 | ) |  |  | 79,094 |
Cash dividends paid |  | (8,510 | ) |  |  | (7,361 | ) |  |  | (6,279 | )
Other financing activities |  | (513 | ) |  |  | (2,454 | ) |  |  | (1,177 | )
Net cash provided by (used in) financing activities |  | 12,169 |  |  |  | (82,255 | ) |  |  | 71,638 |
Net increase (decrease) in cash and cash equivalents |  | 26,168 |  |  |  | (60,615 | ) |  |  | 42,412 |
Cash and cash equivalents at beginning of year |  | 61,414 |  |  |  | 122,029 |  |  |  | 79,617 |
Cash and cash equivalents at end of year | $ | 87,582 |  |  | $ | 61,414 |  |  | $ | 122,029 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration